|
End-of-day quote
Pakistan S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 9.950 PKR | -3.21% |
|
-0.80% | -19.11% |
Company Valuation: Orient Rental Modaraba
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 525 | 551.2 | 451.5 | 522.8 | 768.8 | 772.5 |
| Change | - | 5% | -18.1% | 15.78% | 47.06% | 0.49% |
| Enterprise Value (EV) 1 | 1,074 | 923.8 | 801.4 | 689.9 | 1,212 | 1,011 |
| Change | - | -13.99% | -13.26% | -13.92% | 75.64% | -16.54% |
| P/E | 3.36x | 3.24x | 2.41x | 2.39x | 3.59x | 7.24x |
| PBR | 0.54x | 0.52x | 0.36x | 0.37x | 0.51x | 0.5x |
| PEG | - | 0.37x | 0.2x | 0.1x | -1.79x | -0.1x |
| Capitalization / Revenue | 0.39x | 0.33x | 0.26x | 0.25x | 0.31x | 0.31x |
| EV / Revenue | 0.79x | 0.55x | 0.45x | 0.33x | 0.49x | 0.41x |
| EV / EBITDA | 2.37x | 1.66x | 1.48x | 1.18x | 1.72x | 1.7x |
| EV / EBIT | 4.06x | 2.78x | 2.16x | 1.61x | 2.67x | 3.64x |
| EV / FCF | -6.19x | 3.96x | 4.93x | 1.85x | 4.93x | 2.14x |
| FCF Yield | -16.2% | 25.2% | 20.3% | 54.2% | 20.3% | 46.7% |
| Dividend per Share 2 | 1 | - | 1 | 1.2 | 1.2 | 1.2 |
| Rate of return | 14.3% | - | 16.6% | 17.2% | 11.7% | 11.7% |
| EPS 2 | 2.086 | 2.268 | 2.5 | 2.912 | 2.853 | 1.423 |
| Distribution rate | 47.9% | - | 40% | 41.2% | 42.1% | 84.3% |
| Net sales 1 | 1,351 | 1,689 | 1,762 | 2,122 | 2,457 | 2,484 |
| EBITDA 1 | 452.5 | 555.7 | 540.1 | 586.1 | 703.9 | 594.4 |
| EBIT 1 | 264.4 | 332.1 | 370.3 | 427.7 | 453.7 | 278.2 |
| Net income 1 | 156.5 | 170.1 | 187.5 | 218.4 | 214 | 106.7 |
| Net Debt 1 | 549.1 | 372.6 | 349.9 | 167.1 | 442.9 | 238.8 |
| Reference price 2 | 7.000 | 7.350 | 6.020 | 6.970 | 10.250 | 10.300 |
| Nbr of stocks (in thousands) | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 |
| Announcement Date | 10/6/21 | 10/5/22 | 10/4/23 | 10/3/24 | 10/6/25 | 10/6/26 |
1PKR in Million2PKR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.7M | |
| 7.71x | 7.04x | 7.95x | 1.01% | 23.64B | |
| 11.44x | 4.17x | 22.84x | 3.94% | 11.92B | |
| 5.33x | - | - | 5.72% | 10.9B | |
| 10.63x | - | - | 4.63% | 10.1B | |
| 4.76x | - | - | 7.01% | 7.92B | |
| 8.59x | 3.16x | 28x | 3.89% | 7.88B | |
| 15.39x | 13.7x | 33.43x | 1.49% | 6.43B | |
| Average | 9.12x | 7.02x | 23.06x | 3.96% | 9.85B | |
| Weighted average by Cap. | 8.74x | 6.60x | 17.97x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ORM Stock
- Valuation Orient Rental Modaraba
Select your edition
All financial news and data tailored to specific country editions
