Valuation Orient Rental Modaraba

Stocks

End-of-day quote Pakistan S.E. Other stock markets 2026-07-07			5-day change	1st Jan Change
10.51 ^PKR	+0.10%		+2.34%	-14.55%

Apr. 28	Orient Rental Modaraba Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
Feb. 17	Orient Rental Modaraba Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	487.5	525	551.2	451.5	522.8	768.8
Change	-	7.69%	5%	-18.1%	15.78%	47.06%
Enterprise Value (EV) ¹	976.1	1,074	923.8	801.4	689.9	1,212
Change	-	10.05%	-13.99%	-13.26%	-13.92%	75.64%
P/E	16.1x	3.36x	3.24x	2.41x	2.39x	3.59x
PBR	0.59x	0.54x	0.52x	0.36x	0.37x	0.51x
PEG	-	0x	0.37x	0.2x	0.1x	-1.79x
Capitalization / Revenue	0.42x	0.39x	0.33x	0.26x	0.25x	0.31x
EV / Revenue	0.84x	0.79x	0.55x	0.45x	0.33x	0.49x
EV / EBITDA	3.15x	2.37x	1.66x	1.48x	1.18x	1.72x
EV / EBIT	6.64x	4.06x	2.78x	2.16x	1.61x	2.67x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.18	1	-	1	1.2	1.2
Rate of return	2.77%	14.3%	-	16.6%	17.2%	11.7%
EPS ²	0.4041	2.086	2.268	2.5	2.912	2.853
Distribution rate	44.5%	47.9%	-	40%	41.2%	42.1%
Net sales ¹	1,161	1,351	1,689	1,762	2,122	2,457
EBITDA ¹	310.3	452.5	555.7	540.1	586.1	703.9
EBIT ¹	146.9	264.4	332.1	370.3	427.7	453.7
Net income ¹	30.3	156.5	170.1	187.5	218.4	214
Net Debt ¹	488.6	549.1	372.6	349.9	167.1	442.9
Reference price ²	6.50	7.00	7.35	6.02	6.97	10.25
Nbr of stocks (in thousands)	75,000	75,000	75,000	75,000	75,000	75,000
Announcement Date	10/5/20	10/6/21	10/5/22	10/4/23	10/3/24	10/6/25

¹PKR in Million²PKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORIENT RENTAL MODARABA	-	-	-	-	2.84M
AERCAP HOLDINGS N.V.	9.45x	7.7x	8.94x	1.01%	23.82B
TOKYO CENTURY CORPORATION	9.98x	4.17x	47.19x	3.47%	7.66B
BOC AVIATION LIMITED	8.52x	9.19x	9.78x	4.56%	7.12B
GATX CORPORATION	17.41x	7.41x	11.77x	1.52%	6.18B
WILLSCOT HOLDINGS CORPORATION	24.98x	3.54x	8.72x	1.11%	4.65B
FUYO GENERAL LEASE CO., LTD.	8.39x	-	-	3.86%	2.38B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD.	2.66x	-	-	-	2.13B
Average	11.63x	6.40x	17.28x	2.59%	6.74B
Weighted average by Cap.	11.34x	6.94x	15.32x	2.06%