Valuation Oriola Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-09-04 pm EDT			5-day change	1st Jan Change
0.9000 ^EUR	-0.44%		-2.17%	-21.74%

Jul. 17	Oriola Oyj, Q2 2026 Earnings Call, Jul 17, 2026
Jul. 17	Tranche Update on Oriola Oyj's Equity Buyback Plan announced on May 8, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	362.5	321.2	199.1	161.9	213	165.8	-	-
Change	-	-11.39%	-38.03%	-18.68%	31.59%	-22.16%	-	-
Enterprise Value (EV) ¹	463.3	297.5	178.5	124.5	130.9	104.6	85.42	55.82
Change	-	-35.78%	-40.01%	-30.25%	5.18%	-20.1%	-18.35%	-34.65%
P/E	33.4x	-174x	-9.89x	-8.09x	-7.67x	90x	11.6x	9.47x
PBR	1.67x	1.4x	1.16x	1.2x	2.13x	1.72x	1.57x	1.39x
PEG	-	1x	-0x	-	-0.2x	-1x	0x	0.4x
Capitalization / Revenue	0.19x	0.21x	0.13x	0.1x	0.11x	0.8x	0.76x	0.73x
EV / Revenue	0.25x	0.2x	0.12x	0.07x	0.07x	0.5x	0.39x	0.25x
EV / EBITDA	6.51x	6.48x	3.43x	4.58x	3.73x	3.15x	2.24x	1.39x
EV / EBIT	17.6x	16.7x	10.7x	5.74x	5.67x	4.51x	3.19x	2.14x
EV / FCF	26.9x	3.68x	29.7x	3.47x	2.32x	-6.32x	3.71x	2.24x
FCF Yield	3.71%	27.2%	3.36%	28.8%	43.1%	-15.8%	27%	44.5%
Dividend per Share ²	0.04	0.06	0.07	0.07	0.03	0.025	0.05	0.0575
Rate of return	2%	3.45%	6.43%	7.87%	2.61%	2.78%	5.56%	6.39%
EPS ²	0.06	-0.01	-0.11	-0.11	-0.15	0.01	0.0775	0.095
Distribution rate	66.7%	-600%	-63.6%	-63.6%	-20%	250%	64.5%	60.5%
Net sales ¹	1,882	1,516	1,494	1,680	1,906	207.4	217.4	226.2
EBITDA ¹	71.2	45.9	52.1	27.2	35.1	33.25	38.2	40.02
EBIT ¹	26.3	17.8	16.7	21.7	23.1	23.2	26.8	26.02
Net income ¹	11.3	-2.4	-20.7	-20.1	-27.2	1.38	14.35	17.8
Net Debt ¹	100.8	-23.7	-20.6	-37.4	-82.1	-61.2	-80.4	-110
Reference price ²	2.0050	1.7400	1.0880	0.8900	1.1500	0.9000	0.9000	0.9000
Nbr of stocks (in thousands)	181,348	181,377	181,399	181,411	185,245	184,245	-	-
Announcement Date	2/18/22	2/16/23	2/16/24	3/4/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIOLA OYJ	90x	0.5x	3.15x	2.78%	193M
MCKESSON CORPORATION	23.25x	0.25x	14.6x	0.4%	106B
CARDINAL HEALTH, INC.	24.16x	0.23x	13.55x	0.85%	57.49B
SIGMA HEALTHCARE LIMITED	35.83x	2.69x	24.19x	1.69%	22.39B
SHANGHAI PHARMACEUTICALS HOLDING CO., LTD	10.6x	0.2x	4.76x	2.78%	8.26B
HUADONG MEDICINE CO., LTD	13.3x	0.95x	7.85x	2.99%	7.15B
H. LUNDBECK A/S	9.72x	1.84x	5.89x	3.52%	6.79B
SINOPHARM GROUP CO. LTD.	5.59x	0.08x	2.45x	5.31%	6.24B
GALENICA AG	24.97x	1.14x	14.32x	3.07%	5.1B
SELÇUK ECZA DEPOSU TICARET VE SANAYI	47.47x	0.88x	16.98x	0.12%	4.56B
Average	28.49x	0.88x	10.77x	2.35%	22.4B
Weighted average by Cap.	23.64x	0.59x	14.14x	1.1%