Valuation ORIX Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 04:00:02 2026-07-28 pm EDT			5-day change	1st Jan Change
39.20 ^USD	-2.54%		+2.35%	+34.15%

Jul. 09	Hokuhoku Financial Group, Inc. signed a share transfer agreement to acquire remaining 29.75% stake in Hokugin Lease Co., Ltd. from ORIX Corporation.	CI
Jul. 03	Tranche Update on ORIX Corporation's Equity Buyback Plan announced on May 11, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,853,231	2,496,074	3,798,509	3,503,942	4,880,583	6,990,311	-	-
Change	-	-12.52%	52.18%	-7.75%	39.29%	43.23%	-	-
Enterprise Value (EV)	6,765,089	6,982,733	8,813,673	8,464,757	9,967,478	6,990,311	6,990,311	6,990,311
Change	-	3.22%	26.22%	-3.96%	17.75%	-29.87%	0%	0%
P/E	9.44x	9.41x	11.1x	10x	11.5x	9.61x	13.2x	11.9x
PBR	0.9x	0.76x	0.96x	0.86x	1.13x	1.42x	1.36x	1.3x
PEG	-	-0.9x	0.4x	3.25x	0.4x	0.1x	-0.5x	1x
Capitalization / Revenue	1.13x	0.94x	1.35x	1.22x	1.47x	2.01x	1.96x	1.82x
EV / Revenue	0x	0x	0x	0x	0x	2.01x	1.96x	1.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.2x	13.4x	11.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	85.6	85.6	98.6	120	156.1	197.9	195.7	209.1
Rate of return	3.5%	3.93%	2.99%	3.89%	3.39%	3.09%	3.06%	3.27%
EPS ²	259.4	231.4	298.6	307.7	400.3	665.8	484.6	540
Distribution rate	33%	37%	33%	39%	39%	29.7%	40.4%	38.7%
Net sales ¹	2,520,365	2,666,373	2,814,361	2,874,821	3,330,831	3,482,343	3,571,688	3,841,789
EBITDA	632,434	667,422	724,955	731,353	861,039	-	-	-
EBIT ¹	302,083	313,988	360,713	331,826	456,248	527,827	522,487	592,577
Net income ¹	312,135	273,075	346,132	351,630	447,265	712,040	504,369	549,518
Net Debt	3,911,858	4,486,659	5,015,164	4,960,815	5,086,895	-	-	-
Reference price ²	2,447.50	2,176.50	3,299.00	3,084.00	4,607.00	6,400.00	6,400.00	6,400.00
Nbr of stocks (in thousands)	1,165,774	1,146,829	1,151,412	1,136,168	1,059,384	1,092,236	-	-
Announcement Date	5/11/22	5/10/23	5/8/24	5/12/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MACQUARIE GROUP LIMITED	19.39x	3.69x	10.1x	2.95%	66.52B
EQUITABLE HOLDINGS, INC.	7.58x	-	-	2.35%	13.68B
SBI HOLDINGS, INC.	6.21x	0.9x	-	3.95%	11.38B
VOYA FINANCIAL, INC.	11.54x	0.84x	-	1.94%	8.98B
INVESTEC GROUP	8.18x	-	-	6.49%	7.13B
ROSEBANK INDUSTRIES PLC	-1230.82x	2.81x	15.25x	1.05%	4.38B
FIRST CAPITAL SECURITIES CO., LTD.	26.49x	-	-	1.7%	4.02B
XIANGCAI CO.,LTD	65.69x	-	-	-	3.59B
Average	-135.72x	2.06x	12.67x	2.92%	14.96B
Weighted average by Cap.	-28.59x	3.02x	10.42x	3%