Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 55.95 -
Change - 432.67% 173.21% -59.79% -
Enterprise Value (EV) 9.561 50.93 139.1 55.95 55.95
Change - 432.67% 173.21% -59.79% 0%
P/E 0.66x - - 3.83x 3.48x
PBR - 0.64x 1.47x 0.48x 0.43x
PEG - - - - 0.35x
Capitalization / Revenue - 1.16x 2.52x 1.05x 1.02x
EV / Revenue - 0x 0x 1.05x 1.02x
EV / EBITDA - 0x 0x 3.02x 2.93x
EV / EBIT - 0x 0x 4.18x 4.05x
EV / FCF - -0x -0x 3.24x 3.34x
FCF Yield - -9.84% -3% 30.9% 29.9%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0383 0.0383
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 4/15/24 3/1/25 2/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 54.8M
24.08x3.27x13x5.78% 107B
28.31x9.66x14.03x2.98% 86.39B
12.13x1.78x10.2x6.13% 78.86B
21.44x5.83x11.76x3.53% 75.09B
11.54x1.11x7.14x6.82% 69B
23.48x9.44x12.66x4.04% 64.92B
25.52x4.33x13.75x1.72% 62.09B
13.56x6.42x11.52x7.82% 58.99B
36.7x3.55x9.68x0.81% 59.28B
Average 21.86x 5.04x 11.53x 4.4% 66.18B
Weighted average by Cap. 21.87x 5.00x 11.66x 4.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Radiance Ltd.

Historical PBR trend

Valuation ratios - PBR - Pacific Radiance Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Radiance Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Radiance Ltd.

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.