Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 61.17 -
Change - 432.67% 173.21% -56.03% -
Enterprise Value (EV) 9.561 50.93 139.1 61.17 61.17
Change - 432.67% 173.21% -56.03% 0%
P/E 0.66x - - 4.19x 3.81x
PBR - 0.64x 1.47x 0.52x 0.47x
PEG - - - - 0.38x
Capitalization / Revenue - 1.16x 2.52x 1.14x 1.11x
EV / Revenue - 0x 0x 1.14x 1.11x
EV / EBITDA - 0x 0x 3.3x 3.2x
EV / EBIT - 0x 0x 4.57x 4.43x
EV / FCF - -0x -0x 3.54x 3.65x
FCF Yield - -9.84% -3% 28.3% 27.4%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0419 0.0419
Nbr of stocks (in thousands) 450,709 1,447,993 1,454,993 1,459,462 -
Announcement Date 4/15/24 3/1/25 2/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 57.71M
24x3.23x13x5.62% 110B
30.39x10.2x14.67x2.81% 91.92B
13.1x1.88x10.77x5.7% 84.91B
20.43x5.59x11.28x3.79% 69.94B
21.83x9.48x12.76x4.01% 66.03B
25.88x4.3x13.83x1.71% 62.48B
16.65x2.14x10.73x4.5% 60.4B
13.94x6.57x11.86x7.55% 61.06B
14.91x4.22x11.88x4.65% 33.84B
Average 20.13x 5.29x 12.31x 4.48% 64.02B
Weighted average by Cap. 20.91x 5.33x 12.43x 4.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!