|
Market Closed -
Nasdaq
04:00:00 2026-10-28 pm EDT
|
After hours 06:56:43 pm | |||
| 394.49 USD | -1.79% |
|
368.95 | -6.47% |
| 05:32am | Palo Alto Networks CEO Sees Lower Compensation Package in Fiscal 2026 | MT |
| Oct. 27 | Horizon3 Announces NodeZero Integration With Palo Alto Networks Cortex XSOAR | CI |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 328,901 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 21.62% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 322,767 | 317,031 | 310,678 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | 19.92% | -1.78% | -2% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 255x | 182x | 148x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 11x | 9.96x | 8.87x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 4.5x | 6.4x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 23.2x | 20.3x | 17.7x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 22.8x | 19.5x | 16.8x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 66.7x | 56.5x | 54.1x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 77x | 63.7x | 53.3x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 60.4x | 49.1x | 38.9x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 1.66% | 2.04% | 2.57% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,228 | 18,533 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 401.70 | 401.70 | 401.70 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 818,772 | - | - |
| Announcement Date | 8/22/22 | 8/18/23 | 8/19/24 | 8/18/25 | 9/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 254.87x | 22.75x | 66.61x | -.--% | 329B | |
| 26.96x | 9.94x | 16.21x | 0.72% | 3,946B | |
| 128.17x | 56.68x | 92.27x | -.--% | 478B | |
| 19.65x | 5.66x | 9.86x | 1.53% | 396B | |
| 29.49x | 6.03x | 18.74x | 1.26% | 274B | |
| 2680.2x | 44.91x | 146.93x | -.--% | 275B | |
| 98.26x | 9.75x | 26.09x | -.--% | 160B | |
| 60.22x | 16.14x | 42.53x | -.--% | 136B | |
| 13.62x | 3.62x | 7.57x | -.--% | 96.66B | |
| 513.88x | 21.53x | 85.16x | -.--% | 101B | |
| Average | 382.53x | 19.70x | 51.20x | 0.35% | 619.01B | |
| Weighted average by Cap. | 174.69x | 15.56x | 32.09x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
