Valuation Palo Alto Networks, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 2026-09-24			5-day change	1st Jan Change
6,940.00 ^MXN	+2.09%		+7.22%	+106.30%

Sep. 24	BlackBerry Lifts Full-Year Outlook as Software Solutions Unit Drives Second-Quarter Growth	MT
Sep. 23	US Equity Indexes Retreat as Blockbuster Private Sector Growth Lifts Treasury Yields, Fed Rate-Increase Bets	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	49,728	76,451	105,148	115,954	270,441	318,955	-	-
Change	-	53.74%	37.54%	10.28%	133.23%	17.94%	-	-
Enterprise Value (EV) ¹	48,718	73,005	99,359	113,050	269,144	312,821	307,085	300,732
Change	-	49.85%	36.1%	13.78%	138.07%	16.23%	-1.83%	-2.07%
P/E	-184x	195x	44.6x	109x	830x	247x	176x	143x
PBR	234x	44.1x	20.4x	14.8x	9.84x	10.7x	9.67x	8.61x
PEG	-	-1x	0x	-1.9x	-11.1x	1x	4.4x	6.2x
Capitalization / Revenue	9.04x	11.1x	13.1x	12.6x	23.6x	22.5x	19.7x	17.2x
EV / Revenue	8.86x	10.6x	12.4x	12.3x	23.4x	22.1x	18.9x	16.2x
EV / EBITDA	36.8x	37.5x	40.2x	37.7x	75.3x	64.6x	54.7x	52.3x
EV / EBIT	46.5x	43.8x	45.4x	42.6x	80.2x	74.6x	61.7x	51.6x
EV / FCF	27.2x	27.7x	32x	32.6x	65.4x	58.5x	47.6x	37.7x
FCF Yield	3.68%	3.6%	3.12%	3.07%	1.53%	1.71%	2.1%	2.65%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.4517	0.64	3.64	1.6	0.4	1.576	2.211	2.723
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,502	6,893	8,028	9,222	11,480	14,173	16,228	18,533
EBITDA ¹	1,325	1,949	2,473	2,995	3,573	4,841	5,614	5,746
EBIT ¹	1,047	1,667	2,190	2,652	3,356	4,193	4,979	5,827
Net income ¹	-267	439.7	2,578	1,134	307	1,276	1,812	2,564
Net Debt ¹	-1,010	-3,446	-5,788	-2,903	-1,297	-6,134	-11,869	-18,222
Reference price ²	83.18	124.98	162.36	173.60	331.83	389.92	389.92	389.92
Nbr of stocks (in thousands)	597,812	611,710	647,600	667,936	815,000	818,000	-	-
Announcement Date	8/22/22	8/18/23	8/19/24	8/18/25	9/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PALO ALTO NETWORKS, INC.	249.54x	22.27x	65.19x	-.--%	322B
CROWDSTRIKE HOLDINGS, INC.	2624.9x	43.99x	141.7x	-.--%	269B
FORTINET, INC.	57.8x	15.57x	41.01x	-.--%	131B
RUBRIK, INC.	-90.82x	13.69x	215.92x	-.--%	23.96B
GEN DIGITAL INC.	15.04x	4.16x	8.33x	1.94%	15.7B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	18.28x	4.11x	10.1x	-.--%	14.41B
SAILPOINT, INC.	-60.97x	9.24x	46.72x	-.--%	12.22B
SANGFOR TECHNOLOGIES INC.	110.34x	6.18x	83.58x	0.13%	9.31B
VARONIS SYSTEMS, INC.	-37.23x	6.84x	161.75x	-.--%	5.55B
Average	320.76x	14.01x	86.03x	0.23%	89.26B
Weighted average by Cap.	987.43x	27.03x	89.89x	0.04%