|
End-of-day quote
Mexican S.E.
2026-09-01
|
5-day change | 1st Jan Change | ||
| 6,133.79 MXN | -5.46% |
|
+6.95% | +82.33% |
| 09:49am | Goldman Sachs Adjusts Price Target on Palo Alto Networks to $390 From $371, Maintains Buy Rating | MT |
| 09:24am | The Bond Market Tightens its Grip |  |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,864 | 49,728 | 76,451 | 105,148 | 115,954 | 295,103 | - | - |
| Change | - | 27.95% | 53.74% | 37.54% | 10.28% | 154.5% | - | - |
| Enterprise Value (EV) 1 | 39,189 | 48,718 | 73,005 | 99,359 | 113,050 | 291,521 | 289,708 | 281,730 |
| Change | - | 24.32% | 49.85% | 36.1% | 13.78% | 157.87% | -0.62% | -2.75% |
| P/E | -77x | -184x | 195x | 44.6x | 109x | 830x | 239x | 165x |
| PBR | 60.6x | 234x | 44.1x | 20.4x | 14.8x | 9.79x | 9.96x | 8.6x |
| PEG | - | 3.9x | -1x | 0x | -1.9x | -11.1x | 19.9x | 3.7x |
| Capitalization / Revenue | 9.13x | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 20.8x | 18.5x |
| EV / Revenue | 9.21x | 8.86x | 10.6x | 12.4x | 12.3x | 25.5x | 20.4x | 17.6x |
| EV / EBITDA | 36.9x | 36.8x | 37.5x | 40.2x | 37.7x | 78.4x | 63.4x | 53.2x |
| EV / EBIT | 41.4x | 46.5x | 43.8x | 45.4x | 42.6x | 87.7x | 68.8x | 57.4x |
| EV / FCF | 28.3x | 27.2x | 27.7x | 32x | 32.6x | 69.4x | 53.5x | 43.5x |
| FCF Yield | 3.54% | 3.68% | 3.6% | 3.12% | 3.07% | 1.44% | 1.87% | 2.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.8633 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.514 | 2.197 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,256 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,200 | 15,983 |
| EBITDA 1 | 1,063 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,571 | 5,291 |
| EBIT 1 | 947.6 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,212 | 4,909 |
| Net income 1 | -498.9 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,135 | 1,601 |
| Net Debt 1 | 324.9 | -1,010 | -3,446 | -5,788 | -2,903 | -3,583 | -5,396 | -13,374 |
| Reference price 2 | 66.51 | 83.18 | 124.98 | 162.36 | 173.60 | 362.09 | 362.09 | 362.09 |
| Nbr of stocks (in thousands) | 584,345 | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | - | - |
| Announcement Date | 8/23/21 | 8/22/22 | 8/18/23 | 8/19/24 | 8/18/25 | 9/1/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 267.95x | 25.52x | 78.45x | -.--% | 295B | |
| 1837.11x | 35.82x | 116.15x | -.--% | 220B | |
| 52.59x | 14.04x | 37x | -.--% | 119B | |
| -69.47x | 10.62x | 169.33x | -.--% | 18.33B | |
| 17.22x | 4.58x | 9.16x | 1.69% | 17.97B | |
| 17.37x | 3.87x | 9.5x | -.--% | 13.73B | |
| -55.15x | 8.14x | 41.37x | -.--% | 10.91B | |
| 99.32x | 5.74x | 76.63x | 0.13% | 8.57B | |
| -32.98x | 5.91x | 128.16x | -.--% | 4.86B | |
| Average | 237.10x | 12.69x | 73.97x | 0.2% | 78.72B | |
| Weighted average by Cap. | 690.59x | 24.82x | 82.23x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW * Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
