Valuation Parex Resources Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-07-23 pm EDT			5-day change	1st Jan Change
24.01 ^CAD	+1.18%		+3.76%	+30.14%

Jul. 06	Parex Resources Inc. Reiterates Production Guidance for Second Half of 2026 and Full Year 2026	CI
Jul. 06	Parex Resources Inc. Reports Production Results for the Month and Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,603	2,199	2,599	1,437	1,777	2,309	-	-
Change	-	-15.54%	18.22%	-44.73%	23.71%	29.94%	-	-
Enterprise Value (EV) ¹	2,128	1,629	2,539	1,388	1,692	3,145	2,911	2,576
Change	-	-23.45%	55.81%	-45.34%	21.91%	85.95%	-7.46%	-11.49%
P/E	-	2.72x	4.26x	16.7x	5.15x	7.9x	3.78x	3.66x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0x	-0.5x	0x	1.1x
Capitalization / Revenue	1.94x	0.97x	1.35x	0.77x	1.29x	0.95x	0.81x	0.85x
EV / Revenue	1.59x	0.72x	1.32x	0.75x	1.23x	1.3x	1.02x	0.95x
EV / EBITDA	2.64x	1.24x	2.29x	1.33x	2.41x	2.45x	1.65x	1.53x
EV / EBIT	-	1.47x	3x	1.44x	3.96x	2.13x	2.04x	2.53x
EV / FCF	5.58x	16.3x	10.1x	3.51x	8.56x	-4.74x	6.89x	4.32x
FCF Yield	17.9%	6.12%	9.86%	28.5%	11.7%	-21.1%	14.5%	23.1%
Dividend per Share ²	0.6346	0.89	1.5	1.53	1.54	1.545	1.559	-
Rate of return	2.94%	4.42%	6.01%	10.5%	8.35%	6.43%	6.49%	-
EPS ²	-	7.417	5.863	0.8708	3.584	3.04	6.349	6.56
Distribution rate	-	12%	25.6%	176%	43%	50.8%	24.6%	-
Net sales ¹	1,342	2,266	1,920	1,858	1,376	2,423	2,848	2,713
EBITDA ¹	806	1,316	1,109	1,045	701.7	1,284	1,760	1,679
EBIT ¹	-	1,108	845	966.8	427.6	1,478	1,429	1,018
Net income ¹	-	842.8	-	88.07	349	300.5	626.6	633.1
Net Debt ¹	-474.5	-569.3	-60.55	-48.97	-85.56	836.2	601.4	266.9
Reference price ²	21.61	20.15	24.95	14.58	18.45	24.01	24.01	24.01
Nbr of stocks (in thousands)	120,452	109,109	104,172	98,534	96,324	96,180	-	-
Announcement Date	3/1/22	3/8/23	2/29/24	3/5/25	3/4/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAREX RESOURCES INC.	7.9x	1.3x	2.45x	6.43%	1.64B
ATHABASCA OIL CORPORATION	18.19x	3.24x	8.88x	-	3.86B
TOPAZ ENERGY CORP.	33.2x	12.9x	13.97x	4.22%	3.61B
ZHONGMAN PETROLEUM AND NATURAL GAS GROUP CORP.,LTD.	12.55x	-	-	2.39%	1.59B
SURGE ENERGY INC.	12.35x	1.69x	3.21x	4.95%	744M
PETRORECONCAVO S.A.	5.88x	1.6x	3.26x	12.87%	627M
LOGAN ENERGY CORP.	14.71x	2.97x	4.99x	-	505M
INFINITY NATURAL RESOURCES, INC.	5.08x	1.17x	1.7x	-.--%	250M
Average	13.73x	3.55x	5.49x	5.14%	1.6B
Weighted average by Cap.	19.07x	5.81x	8.56x	4.88%