Valuation Payton Planar Magnetics Ltd.

Stocks

Market Closed - Euronext Bruxelles 11:55:00 2026-08-21 am EDT			5-day change	1st Jan Change
8.000 ^EUR	+4.58%		+1.91%	+26.98%

Aug. 18	Payton Planar Magnetics Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Jul. 05	Payton Planar Magnetics Ltd. announces Annual dividend, payable on July 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	162.1	150.7	188.9	146.5	133.6	130.7
Change	-	-7.03%	25.3%	-22.43%	-8.83%	-2.13%
Enterprise Value (EV) ¹	117.7	112.1	143.6	90.31	75.46	72.46
Change	-	-4.79%	28.11%	-37.12%	-16.44%	-3.98%
P/E	16.4x	17.7x	13.6x	9.6x	10x	11.8x
PBR	2.65x	2.42x	2.76x	1.95x	1.69x	1.53x
PEG	-	-1.3x	0.2x	0.99x	-0.8x	-0.7x
Capitalization / Revenue	3.7x	3.43x	3.13x	2.67x	2.63x	2.73x
EV / Revenue	2.68x	2.55x	2.38x	1.65x	1.48x	1.52x
EV / EBITDA	9.4x	9.96x	7.97x	5.17x	5.27x	6.22x
EV / EBIT	10.1x	10.8x	8.37x	5.43x	5.57x	6.76x
EV / FCF	15x	25.4x	18.5x	6.33x	8.16x	15.6x
FCF Yield	6.65%	3.93%	5.42%	15.8%	12.3%	6.41%
Dividend per Share ²	0.22	0.454	0.48	0.57	0.3	0.285
Rate of return	2.4%	5.32%	4.49%	6.88%	3.97%	3.85%
EPS ²	0.5605	0.4821	0.7876	0.8639	0.7533	0.6267
Distribution rate	39.2%	94.2%	60.9%	66%	39.8%	45.5%
Net sales ¹	43.87	43.98	60.27	54.86	50.83	47.82
EBITDA ¹	12.53	11.26	18.03	17.47	14.31	11.65
EBIT ¹	11.63	10.37	17.15	16.65	13.54	10.72
Net income ¹	9.905	8.52	13.92	15.27	13.31	11.07
Net Debt ¹	-44.38	-38.62	-45.24	-56.19	-58.09	-58.25
Reference price ²	9.174	8.530	10.687	8.290	7.558	7.397
Nbr of stocks (in thousands)	17,671	17,671	17,671	17,671	17,671	17,671
Announcement Date	3/25/21	3/28/22	3/28/23	3/27/24	3/27/25	3/26/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PAYTON PLANAR MAGNETICS LTD.	-	-	-	-	165M
MPI CORPORATION	79.47x	24.67x	61.17x	0.61%	16.82B
UNIVERSAL MICROWAVE TECHNOLOGY, INC.	68.02x	19.52x	56.1x	1.12%	2.77B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD.	36.17x	-	-	-	1.68B
CEMBRE S.P.A.	25.28x	4.92x	15.59x	2.98%	1.58B
Average	52.24x	16.37x	44.29x	1.57%	4.6B
Weighted average by Cap.	71.14x	22.52x	57.10x	0.85%