|
Market Closed -
Warsaw S.E.
11:55:48 2026-09-25 am EDT
|
5-day change | 1st Jan Change | ||
| 66.90 PLN | -0.15% |
|
-0.15% | +9.14% |
| Aug. 19 | PCC Rokita SA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| May. 20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,355 | - | - |
| Change | - | - | -28.05% | -11.16% | 11.36% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,815 | 1,894 | 1,939 |
| Change | - | - | -20.45% | -6.84% | 10.71% | 4.35% | 2.38% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 11.7x | 9.93x | 8.72x |
| PBR | - | - | 0.98x | 0.9x | - | - | - |
| PEG | - | - | -0.2x | -0.3x | 0.1x | 0.6x | 0.6x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.68x | 0.66x | 0.65x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.91x | 0.92x | 0.93x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 5.08x | 5.37x | 5.46x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 9.71x | 10.5x | 11x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 20.5x | 16.8x | 16.1x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 4.88% | 5.97% | 6.22% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.65 | 4.94 | 5.1 |
| Rate of return | - | 22.5% | - | 8.24% | 3.96% | 7.38% | 7.62% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 5.73 | 6.74 | 7.67 |
| Distribution rate | - | 160% | - | 163% | 46.2% | 73.3% | 66.5% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 1,999 | 2,062 | 2,085 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 357 | 352.7 | 355 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 187 | 179.7 | 176 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 130 | 117 | 113 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 539 | 584 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 66.90 | 66.90 | 66.90 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 3/16/22 | 3/20/24 | 3/26/25 | 3/19/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.68x | 0.91x | 5.08x | 3.96% | 353M | |
| 36.82x | 5.03x | 20.39x | 1.05% | 78.35B | |
| 30.91x | 4.63x | 19.95x | 2.15% | 38.4B | |
| 24.78x | 2.95x | 15.3x | 2.1% | 35.45B | |
| 14.59x | 1.4x | 8.63x | 2.17% | 26.2B | |
| 37.78x | 9.29x | 27.85x | 2.3% | 23.16B | |
| 9.1x | 2.59x | 5.16x | 2.87% | 19.11B | |
| 24.73x | 2.67x | 10.87x | 1.83% | 17.79B | |
| 16.23x | 1.81x | 7.11x | 1.85% | 14.98B | |
| 23.86x | 2.88x | 13.21x | 1.4% | 14.51B | |
| Average | 23.05x | 3.42x | 13.36x | 2.17% | 26.83B | |
| Weighted average by Cap. | 27.64x | 4.08x | 16.29x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
