|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 68.50 PLN | +1.33% |
|
+2.24% | +11.75% |
| May. 20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
| Apr. 21 | PCC Rokita management recommends FY dividend of 2.65 zlotys/shr | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,369 | - | - |
| Change | - | - | -28.05% | -11.16% | 12.53% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,829 | 1,921 | 1,968 |
| Change | - | - | -20.45% | -6.84% | 11.57% | 5.03% | 2.45% |
| P/E | 4.36x | 7.11x | 9.57x | 19.8x | 10.4x | 9.56x | 9.71x |
| PBR | - | - | 0.98x | 0.9x | 0.93x | 0.9x | 0.89x |
| PEG | - | - | -0.2x | -0.3x | 0x | 1.07x | -6.54x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.68x | 0.65x | 0.62x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.91x | 0.91x | 0.89x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 5.18x | 4.86x | 4.62x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 10.1x | 9.37x | 8.6x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 16.5x | 14.6x | 13.8x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 6.07% | 6.84% | 7.26% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.825 | 6.035 | 6.275 |
| Rate of return | - | 22.5% | - | 8.24% | 4.18% | 8.93% | 9.28% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 6.49 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 43.5% | 85.4% | 90.1% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 2,016 | 2,121 | 2,207 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 353 | 395 | 426 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 180.5 | 205 | 229 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 123 | 137 | 155 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 552 | 599 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 67.60 | 67.60 | 67.60 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 3/16/22 | 3/20/24 | 3/26/25 | 3/19/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.42x | 0.91x | 5.18x | 4.18% | 369M | |
| 33.73x | 4.88x | 19.6x | 1.08% | 75.74B | |
| 27.59x | 4.35x | 18.61x | 2.31% | 36.69B | |
| 23.09x | 2.75x | 14.26x | 2.31% | 33.06B | |
| 15.43x | 1.47x | 9.27x | 2.04% | 25.43B | |
| 12.51x | 3.1x | 6.64x | 3.22% | 22.76B | |
| 33.53x | 8.04x | 24.86x | 2.77% | 20.4B | |
| 15.37x | 3.22x | 7.01x | 1.02% | 18.91B | |
| 30.66x | 3.63x | 14.59x | 0.35% | 13.59B | |
| 22.12x | 2.68x | 12.29x | 1.54% | 13.52B | |
| Average | 22.44x | 3.50x | 13.23x | 2.08% | 26.05B | |
| Weighted average by Cap. | 25.73x | 3.99x | 15.48x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
