Company Valuation: Perfect Presentation for Commercial Services Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,628 3,681 4,212 2,534 1,541 - -
Change - 40.07% 14.43% -39.83% -39.19% - -
Enterprise Value (EV) 2,628 3,681 4,212 2,534 1,541 1,541 1,541
Change - 40.07% 14.43% -39.83% -39.19% 0% 0%
P/E 20x 28.5x 26x 18.7x 9.94x 8.65x 7.92x
PBR - 9.64x - - 1.87x 1.56x 1.33x
PEG - -15.6x 1x -0.8x 0.7x 0.6x 0.86x
Capitalization / Revenue - 3.26x - 2.05x 1.11x 1.03x 0.98x
EV / Revenue - 0x - 0x 1.11x 1.03x 0.98x
EV / EBITDA - - - - - - -
EV / EBIT - 0x - - 7.59x 6.97x 6.67x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - 0.12
Rate of return - - - - - - 2.57%
EPS 2 0.438 0.43 0.54 0.41 0.47 0.54 0.59
Distribution rate - - - - - - 20.3%
Net sales 1 - 1,130 - 1,237 1,390 1,503 1,580
EBITDA - 178.4 - - - - -
EBIT 1 - 173.7 - - 203 221 231
Net income 1 131.5 129.3 - 134.2 157 178 194
Net Debt - - - - - - -
Reference price 2 8.760 12.270 14.040 7.680 4.670 4.670 4.670
Nbr of stocks (in thousands) 300,000 300,000 300,000 330,000 330,000 - -
Announcement Date 3/26/23 4/4/24 3/25/25 3/31/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.94x - - - 411M
22.87x3.72x13.01x2.91% 219B
23.04x4.84x11.86x0.72% 198B
17.06x1.86x9.75x2.81% 137B
-120.79x16.73x92.01x-.--% 108B
-511.15x36.29x149.08x-.--% 106B
16.07x2.9x11.18x5.01% 93.97B
22.61x5.86x14.38x2.51% 67.63B
15.19x2.22x9.42x5.13% 49.56B
24.75x2.06x13.03x1.26% 48.6B
Average -48.04x 8.50x 35.97x 2.26% 102.75B
Weighted average by Cap. -48.75x 8.32x 34.40x 2.06%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perfect Presentation for Commercial Services Company

Historical PBR trend

Valuation ratios - PBR - Perfect Presentation for Commercial Services Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perfect Presentation for Commercial Services Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perfect Presentation for Commercial Services Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Perfect Presentation for Commercial Services Company
  1. Stock Market
  2. Stocks
  3. 7204 Stock
  4. Valuation Perfect Presentation for Commercial Services Company