Valuation Perfect Presentation for Commercial Services Company
Stocks
7204
SA15LISJGI11
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.160 SAR | +0.49% |
|
-0.32% | -19.79% |
| Jul. 23 | Saudi's 2P Renews Bank Facility with Al Jazira Bank | MT |
| Jun. 29 | Saudi's 2P Secures Renewal of Bank Facility | MT |
Company Valuation: Perfect Presentation for Commercial Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 3,681 | 4,212 | 2,534 | 2,033 | - | - |
| Change | - | 40.07% | 14.43% | -39.83% | -19.79% | - | - |
| Enterprise Value (EV) | 2,628 | 3,681 | 4,212 | 2,534 | 2,033 | 2,033 | 2,033 |
| Change | - | 40.07% | 14.43% | -39.83% | -19.79% | 0% | 0% |
| P/E | 20x | 28.5x | 26x | 18.7x | 13.1x | 11.4x | 10.4x |
| PBR | - | 9.64x | - | - | 2.46x | 2.05x | 1.76x |
| PEG | - | -15.6x | 1x | -0.8x | 0.9x | 0.8x | 1.12x |
| Capitalization / Revenue | - | 3.26x | - | 2.05x | 1.46x | 1.35x | 1.29x |
| EV / Revenue | - | 0x | - | 0x | 1.46x | 1.35x | 1.29x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | - | 10x | 9.2x | 8.8x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.12 |
| Rate of return | - | - | - | - | - | - | 1.95% |
| EPS 2 | 0.438 | 0.43 | 0.54 | 0.41 | 0.47 | 0.54 | 0.59 |
| Distribution rate | - | - | - | - | - | - | 20.3% |
| Net sales 1 | - | 1,130 | - | 1,237 | 1,390 | 1,503 | 1,580 |
| EBITDA | - | 178.4 | - | - | - | - | - |
| EBIT 1 | - | 173.7 | - | - | 203 | 221 | 231 |
| Net income 1 | 131.5 | 129.3 | - | 134.2 | 157 | 178 | 194 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 8.760 | 12.270 | 14.040 | 7.680 | 6.160 | 6.160 | 6.160 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 330,000 | 330,000 | - | - |
| Announcement Date | 3/26/23 | 4/4/24 | 3/25/25 | 3/31/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.11x | - | - | - | 542M | |
| 21.16x | 3.48x | 12.12x | 3.16% | 202B | |
| -93.89x | 14.84x | 85.94x | -.--% | 92.91B | |
| 10.88x | 1.2x | 6.29x | 4.42% | 89.95B | |
| 14.62x | 2.66x | 10.06x | 5.62% | 84.7B | |
| 20.17x | 5.29x | 13.01x | 2.84% | 59.85B | |
| 13.61x | 1.98x | 8.38x | 5.73% | 43.77B | |
| 17.31x | 2.21x | 10.6x | 5.02% | 35.71B | |
| 18.74x | 1.51x | 9.48x | 1.58% | 34.75B | |
| 19.59x | 1.45x | 9.18x | 1.01% | 34.43B | |
| Average | 5.53x | 3.85x | 18.34x | 3.26% | 67.84B | |
| Weighted average by Cap. | 2.24x | 4.43x | 20.68x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7204 Stock
- Valuation Perfect Presentation for Commercial Services Company
Select your edition
All financial news and data tailored to specific country editions
