Valuation Perfect Presentation for Commercial Services Company
Stocks
7204
SA15LISJGI11
IT Services & Consulting
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.630 SAR | +0.91% |
|
+2.31% | -13.67% |
| Jun. 29 | Saudi's 2P Secures Renewal of Bank Facility | MT |
| Jun. 14 | 2P Lands SAR52 Million Deal for Service Center Operation | MT |
Company Valuation: Perfect Presentation for Commercial Services Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,628 | 3,681 | 4,212 | 2,534 | 2,168 | - | - |
| Change | - | 40.07% | 14.43% | -39.83% | -14.45% | - | - |
| Enterprise Value (EV) | 2,628 | 3,681 | 4,212 | 2,534 | 2,168 | 2,168 | 2,168 |
| Change | - | 40.07% | 14.43% | -39.83% | -14.45% | 0% | 0% |
| P/E | 20x | 28.5x | 26x | 18.7x | 14x | 12.2x | 11.1x |
| PBR | - | 9.64x | - | - | 2.63x | 2.19x | 1.88x |
| PEG | - | -15.6x | 1x | -0.8x | 1x | 0.8x | 1.2x |
| Capitalization / Revenue | - | 3.26x | - | 2.05x | 1.56x | 1.44x | 1.37x |
| EV / Revenue | - | 0x | - | 0x | 1.56x | 1.44x | 1.37x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | - | 10.7x | 9.81x | 9.39x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | 0.12 |
| Rate of return | - | - | - | - | - | - | 1.83% |
| EPS 2 | 0.438 | 0.43 | 0.54 | 0.41 | 0.47 | 0.54 | 0.59 |
| Distribution rate | - | - | - | - | - | - | 20.3% |
| Net sales 1 | - | 1,130 | - | 1,237 | 1,390 | 1,503 | 1,580 |
| EBITDA | - | 178.4 | - | - | - | - | - |
| EBIT 1 | - | 173.7 | - | - | 203 | 221 | 231 |
| Net income 1 | 131.5 | 129.3 | - | 134.2 | 157 | 178 | 194 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 8.760 | 12.270 | 14.040 | 7.680 | 6.570 | 6.570 | 6.570 |
| Nbr of stocks (in thousands) | 300,000 | 300,000 | 300,000 | 330,000 | 330,000 | - | - |
| Announcement Date | 3/26/23 | 4/4/24 | 3/25/25 | 3/31/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.98x | - | - | - | 578M | ||
| 28.15x | 4.51x | 15.75x | 2.33% | 272B | ||
| -91.12x | 14.39x | 83.34x | -.--% | 90.17B | ||
| 10.21x | 1.12x | 5.88x | 4.73% | 84.05B | ||
| 13.47x | 2.45x | 9.09x | 6.14% | 79.55B | ||
| 18.39x | 4.85x | 11.97x | 3.1% | 54.92B | ||
| 13.6x | 1.99x | 8.34x | 5.73% | 44.51B | ||
| 18.97x | 1.52x | 9.56x | 1.51% | 35.78B | ||
| 19.31x | 1.42x | 9.05x | 1.03% | 34.28B | ||
| 15.52x | 1.98x | 9.21x | 5.57% | 32.37B | ||
| Average | 6.05x | 3.80x | 18.02x | 3.35% | 72.83B | |
| Weighted average by Cap. | 6.65x | 4.59x | 20.61x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7204 Stock
- Valuation Perfect Presentation for Commercial Services Company
Select your edition
All financial news and data tailored to specific country editions
















