Company Valuation: Perfect Presentation for Commercial Services Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,628 3,681 4,212 2,534 1,518 - -
Change - 40.07% 14.43% -39.83% -40.1% - -
Enterprise Value (EV) 2,628 3,681 4,212 2,534 1,518 1,518 1,518
Change - 40.07% 14.43% -39.83% -40.1% 0% 0%
P/E 20x 28.5x 26x 18.7x 9.79x 8.52x 7.8x
PBR - 9.64x - - 1.84x 1.53x 1.31x
PEG - -15.6x 1x -0.8x 0.7x 0.6x 0.84x
Capitalization / Revenue - 3.26x - 2.05x 1.09x 1.01x 0.96x
EV / Revenue - 0x - 0x 1.09x 1.01x 0.96x
EV / EBITDA - - - - - - -
EV / EBIT - 0x - - 7.48x 6.87x 6.57x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - 0.12
Rate of return - - - - - - 2.61%
EPS 2 0.438 0.43 0.54 0.41 0.47 0.54 0.59
Distribution rate - - - - - - 20.3%
Net sales 1 - 1,130 - 1,237 1,390 1,503 1,580
EBITDA - 178.4 - - - - -
EBIT 1 - 173.7 - - 203 221 231
Net income 1 131.5 129.3 - 134.2 157 178 194
Net Debt - - - - - - -
Reference price 2 8.760 12.270 14.040 7.680 4.600 4.600 4.600
Nbr of stocks (in thousands) 300,000 300,000 300,000 330,000 330,000 - -
Announcement Date 3/26/23 4/4/24 3/25/25 3/31/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.79x - - - 404M
24.62x3.98x13.87x2.75% 233B
20.57x4.38x10.74x0.81% 177B
17.37x1.97x10.15x2.72% 150B
-115.67x15.86x87.25x-.--% 103B
-525.04x35.26x145.05x-.--% 105B
16.14x2.91x11.22x4.99% 95.55B
22.89x5.97x14.65x2.45% 69.4B
15.15x2.2x9.35x5.09% 49.87B
19.02x2.5x11.62x4.47% 40.63B
Average -49.52x 8.34x 34.88x 2.59% 102B
Weighted average by Cap. -49.35x 8.05x 33.14x 2.22%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perfect Presentation for Commercial Services Company

Historical PBR trend

Valuation ratios - PBR - Perfect Presentation for Commercial Services Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perfect Presentation for Commercial Services Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perfect Presentation for Commercial Services Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Perfect Presentation for Commercial Services Company
  1. Stock Market
  2. Stocks
  3. 7204 Stock
  4. Valuation Perfect Presentation for Commercial Services Company