Valuation Perion Network Ltd.

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 2026-08-03 pm EDT			5-day change	1st Jan Change
9.720 ^USD	+1.89%		+3.08%	+1.46%

Jul. 08	Perion Network Partners With Acrossmedia241 to Expand AI Agent in Greece, CEE Region	MT
Jul. 08	Perion Network Ltd. Partners With Acrossmedia241 To Bring Outmax, Its AI Agent, To Greece And The Central And Eastern European Region	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,042	1,130	1,452	407.6	391.8	382.3	-	-
Change	-	8.43%	28.51%	-71.93%	-3.89%	-2.43%	-	-
Enterprise Value (EV)	1,042	1,130	979.4	407.6	391.8	382.3	382.3	382.3
Change	-	8.43%	-13.32%	-58.38%	-3.89%	-2.43%	0%	0%
P/E	23.6x	12.3x	13.2x	33.9x	-50.4x	-374x	28.1x	11.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	1x	-0.4x	0x	4.3x	-0x	0x
Capitalization / Revenue	2.18x	1.76x	1.95x	0.82x	0.89x	0.82x	0.75x	0.67x
EV / Revenue	0x	0x	0x	0x	0x	0.82x	0.75x	0.67x
EV / EBITDA	0x	0x	0x	0x	0x	7.61x	6.41x	5.17x
EV / EBIT	0x	0x	0x	-0x	-0x	-48.1x	40.4x	14.4x
EV / FCF	0x	0x	0x	0x	0x	11.6x	7.41x	-
FCF Yield	6.77%	10.7%	10.7%	2.68%	9.74%	8.61%	13.5%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.02	2.06	2.34	0.25	-0.19	-0.026	0.346	0.85
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	478.5	640.3	743.2	498.3	439.9	463.4	511.3	568.6
EBITDA ¹	69.61	132.4	169.1	50.85	45.21	50.25	59.6	73.9
EBIT ¹	45.9	109.2	116.7	-3.038	-14.9	-7.95	9.459	26.5
Net income ¹	38.71	99.22	117.4	12.61	-7.933	-1.375	12.42	25.3
Net Debt	-	-	-472.7	-	-	-	-	-
Reference price ²	24.050	25.300	30.870	8.470	9.580	9.720	9.720	9.720
Nbr of stocks (in thousands)	43,331	44,663	47,039	48,127	40,897	39,330	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PERION NETWORK LTD.	-366.92x	-	-	-	375M
APPLOVIN CORPORATION	24.72x	15.96x	18.94x	-.--%	133B
ADOBE INC.	13.85x	3.73x	7.81x	-.--%	99.54B
ELECTRONIC ARTS INC.	37.63x	6.14x	17.08x	0.37%	52.62B
AUTODESK, INC.	27.58x	5.92x	14.36x	-.--%	49.45B
WORKDAY INC.	38.44x	3.51x	10.57x	-.--%	39.6B
ROPER TECHNOLOGIES, INC.	15.6x	5.64x	14.4x	0.92%	38.77B
PTC INC.	15.43x	5.95x	12.34x	-.--%	14.89B
GRAB HOLDINGS LIMITED	34.6x	2.52x	14.55x	-.--%	14.32B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	25.59x	-	-	3.8%	10.2B
Average	-13.35x	6.17x	13.76x	0.56%	45.28B
Weighted average by Cap.	24.26x	8.12x	14.19x	0.21%