Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 341 - -
Change - 8.43% 28.51% -71.93% -3.89% -12.97% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 341 341 341
Change - 8.43% -13.32% -58.38% -3.89% -12.97% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x 434x 16.1x 9.42x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x -4x 0x 0.1x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.73x 0.66x 0.59x
EV / Revenue 0x 0x 0x 0x 0x 0.73x 0.66x 0.59x
EV / EBITDA 0x 0x 0x 0x 0x 6.64x 5.59x 4.63x
EV / EBIT 0x 0x 0x -0x -0x -75.9x 20.6x 12.9x
EV / FCF 0x 0x 0x 0x 0x 6.23x 5.57x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 16.1% 18% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 0.02 0.54 0.92
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 465.2 513.3 579.9
EBITDA 1 69.61 132.4 169.1 50.85 45.21 51.33 61.02 73.68
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -4.491 16.54 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 0.704 17.79 25.1
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.670 8.670 8.670
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
433.5x - - - 341M
26.96x9.94x16.21x0.72% 3,946B
128.17x56.68x92.27x-.--% 478B
19.65x5.66x9.86x1.53% 396B
254.87x22.75x66.61x-.--% 329B
29.49x6.03x18.74x1.26% 274B
2680.2x44.91x146.93x-.--% 275B
98.26x9.75x26.09x-.--% 160B
60.22x16.14x42.53x-.--% 136B
13.62x3.62x7.57x-.--% 96.66B
Average 374.49x 19.50x 47.42x 0.39% 608.96B
Weighted average by Cap. 169.08x 15.46x 31.21x 0.63%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perion Network Ltd.

Historical PBR trend

Valuation ratios - PBR - Perion Network Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perion Network Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perion Network Ltd.

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.