Company Valuation: Perion Network Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,042 1,130 1,452 407.6 391.8 334.7 - -
Change - 8.43% 28.51% -71.93% -3.89% -14.57% - -
Enterprise Value (EV) 1,042 1,130 979.4 407.6 391.8 334.7 334.7 334.7
Change - 8.43% -13.32% -58.38% -3.89% -14.57% 0% 0%
P/E 23.6x 12.3x 13.2x 33.9x -50.4x -327x 24.7x 10.3x
PBR - - - - - - - -
PEG - 0x 1x -0.4x 0x 3.8x -0x 0x
Capitalization / Revenue 2.18x 1.76x 1.95x 0.82x 0.89x 0.72x 0.65x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.72x 0.65x 0.57x
EV / EBITDA 0x 0x 0x 0x 0x 6.66x 5.61x 4.53x
EV / EBIT 0x 0x 0x -0x -0x -42.1x 35.4x 12.6x
EV / FCF 0x 0x 0x 0x 0x 10.2x 6.49x -
FCF Yield 6.77% 10.7% 10.7% 2.68% 9.74% 9.84% 15.4% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.02 2.06 2.34 0.25 -0.19 -0.026 0.344 0.83
Distribution rate - - - - - - - -
Net sales 1 478.5 640.3 743.2 498.3 439.9 463.4 512.1 591.2
EBITDA 1 69.61 132.4 169.1 50.85 45.21 50.25 59.62 73.9
EBIT 1 45.9 109.2 116.7 -3.038 -14.9 -7.95 9.459 26.5
Net income 1 38.71 99.22 117.4 12.61 -7.933 -1.375 12.46 25.3
Net Debt - - -472.7 - - - - -
Reference price 2 24.050 25.300 30.870 8.470 9.580 8.510 8.510 8.510
Nbr of stocks (in thousands) 43,331 44,663 47,039 48,127 40,897 39,330 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/19/25 2/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-327.31x - - - 335M
29.16x18.92x22.46x-.--% 158B
10.78x2.86x5.99x-.--% 77.58B
36.14x5.82x16.21x0.38% 50.69B
22.85x4.88x11.84x-.--% 40.92B
20.1x4.91x12.48x1.02% 33.33B
28.45x2.5x7.51x-.--% 28.88B
34.85x2.32x13.46x-.--% 14.6B
12.88x5.22x10.55x-.--% 13.25B
33.41x - - 3.63% 8.9B
Average -9.87x 5.93x 12.56x 0.56% 42.63B
Weighted average by Cap. 24.78x 9.69x 15.07x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PERI Stock
  4. Valuation Perion Network Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!