Valuation Philippine Racing Club, Inc.

Stocks

Market Closed - Philippines S.E. Other stock markets 09:30:00 2026-07-15 pm EDT			5-day change	1st Jan Change
5.010 ^PHP	0.00%		-1.76%	-24.09%

Jul. 13	Philippine Racing Club, Inc. Announces Resignation of Alfred S. Corpus from Independent Director, Effective July 13, 2026	CI
May. 21	Philippine Racing Club, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,757	3,960	4,005	3,249	3,554	3,608
Change	-	5.39%	1.15%	-18.88%	9.38%	1.54%
Enterprise Value (EV) ¹	3,999	3,995	4,177	3,445	3,813	3,908
Change	-	-0.1%	4.55%	-17.51%	10.69%	2.48%
P/E	29.9x	15.9x	33.5x	11.2x	93.5x	-10.1x
PBR	0.83x	0.77x	0.81x	0.57x	0.69x	0.73x
PEG	-	0.2x	-0.6x	0x	-1.1x	0x
Capitalization / Revenue	18.6x	13.3x	13.9x	7.85x	32.7x	21.3x
EV / Revenue	19.8x	13.4x	14.5x	8.33x	35.1x	23x
EV / EBITDA	-62.6x	443x	50.3x	19.4x	-46.5x	-142x
EV / EBIT	-46x	-315x	59x	20.4x	-42.6x	-116x
EV / FCF	71.7x	24.2x	-8.31x	-125x	74x	327x
FCF Yield	1.4%	4.14%	-12%	-0.8%	1.35%	0.31%
Dividend per Share ²	0.08	0.08	0.08	0.08	0.08	-
Rate of return	1.08%	1.03%	1.01%	1.25%	1.14%	-
EPS ²	0.2477	0.4894	0.2357	0.5735	0.0748	-0.651
Distribution rate	32.3%	16.3%	33.9%	14%	107%	-
Net sales ¹	202.2	297.3	288.4	413.7	108.6	169.7
EBITDA ¹	-63.88	9.011	83.1	177.9	-82.01	-27.47
EBIT ¹	-86.89	-12.69	70.77	169.2	-89.6	-33.82
Net income ¹	125.8	248.4	119.7	291.1	38	-330.3
Net Debt ¹	241.7	35.08	171.2	196.1	259.7	299.5
Reference price ²	7.400	7.800	7.890	6.400	7.000	6.600
Nbr of stocks (in thousands)	507,735	507,664	507,664	507,664	507,664	546,706
Announcement Date	5/18/21	5/16/22	5/3/23	5/2/24	4/30/25	6/2/26

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPPINE RACING CLUB, INC.	-	-	-	-	44.44M
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.41x	3.2%	45.06B
CHINA RESOURCES LAND LIMITED	8.7x	1.49x	7.68x	4.07%	30.67B
MITSUBISHI ESTATE CO., LTD.	20.6x	4.23x	17.36x	1.22%	30.47B
EMAAR PROPERTIES	5.57x	0.61x	1.26x	8.96%	26.85B
MITSUI FUDOSAN CO., LTD.	14.22x	3.1x	14.85x	2.47%	25.48B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.33x	1.41%	21.41B
CK ASSET HOLDINGS LIMITED	8.95x	2.31x	7.1x	4.07%	21.11B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.17x	1.64x	14.26x	3.72%	18.66B
Average	12.40x	3.15x	11.78x	3.64%	24.42B
Weighted average by Cap.	12.85x	3.28x	11.78x	3.62%