|
End-of-day quote
Taipei Exchange
2026-09-21
|
5-day change | 1st Jan Change | ||
| 2,150.00 TWD | +0.47% |
|
+11.11% | +48.28% |
| Sep. 02 | Phison Electronics Sees Worst NAND Shortage in 2027 | MT |
| Sep. 02 | Phison Electronics Expands European Operations with the Opening of Its Inaugural Local Entity in Eschborn, Germany | CI |
Company Valuation: Phison Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,902 | 59,917 | 102,757 | 109,648 | 301,752 | 475,505 | - | - |
| Change | - | -40.62% | 71.5% | 6.71% | 175.2% | 57.58% | - | - |
| Enterprise Value (EV) 1 | 85,380 | 46,551 | 90,731 | 96,192 | 287,828 | 421,443 | 397,959 | 389,899 |
| Change | - | -45.48% | 94.91% | 6.02% | 199.22% | 46.42% | -5.57% | -2.03% |
| P/E | 12.4x | 12.1x | 29.6x | 15x | 36.5x | 5.15x | 7.41x | 8.42x |
| PBR | 2.7x | 1.61x | 2.44x | 2.24x | 5.02x | 3.72x | 3x | 3.14x |
| PEG | - | -0.3x | -0.9x | 0x | 3.2x | 0x | -0.2x | -0.7x |
| Capitalization / Revenue | 1.61x | 0.99x | 2.13x | 1.86x | 4.15x | 1.68x | 1.47x | 1.59x |
| EV / Revenue | 1.36x | 0.77x | 1.88x | 1.63x | 3.96x | 1.49x | 1.23x | 1.3x |
| EV / EBITDA | 8.69x | 5.9x | 18.8x | 20.2x | 29.9x | 3.98x | 5.56x | 7.15x |
| EV / EBIT | 9.4x | 6.8x | 25.1x | 27.2x | 34.8x | 4.19x | 5.52x | 7.71x |
| EV / FCF | 31.5x | 22.8x | -43.5x | 85.2x | 1,433x | 9.19x | 12.2x | 5.2x |
| FCF Yield | 3.17% | 4.39% | -2.3% | 1.17% | 0.07% | 10.9% | 8.17% | 19.2% |
| Dividend per Share 2 | 23 | 14.72 | 13.26 | - | 23.23 | 124.7 | 100.8 | 131.7 |
| Rate of return | 4.49% | 4.67% | 2.55% | - | 1.6% | 5.8% | 4.69% | 6.13% |
| EPS 2 | 41.34 | 26.06 | 17.57 | 35.68 | 39.74 | 417.2 | 290.2 | 255.5 |
| Distribution rate | 55.6% | 56.5% | 75.5% | - | 58.5% | 29.9% | 34.8% | 51.5% |
| Net sales 1 | 62,557 | 60,256 | 48,222 | 58,936 | 72,664 | 282,348 | 323,803 | 299,055 |
| EBITDA 1 | 9,827 | 7,890 | 4,827 | 4,766 | 9,628 | 105,993 | 71,626 | 54,558 |
| EBIT 1 | 9,084 | 6,844 | 3,622 | 3,533 | 8,266 | 100,648 | 72,156 | 50,556 |
| Net income 1 | 8,147 | 5,401 | 3,624 | 7,953 | 8,739 | 94,052 | 65,082 | 57,755 |
| Net Debt 1 | -15,522 | -13,367 | -12,025 | -13,457 | -13,924 | -54,061 | -77,545 | -85,606 |
| Reference price 2 | 512.00 | 315.00 | 520.00 | 534.00 | 1,450.00 | 2,150.00 | 2,150.00 | 2,150.00 |
| Nbr of stocks (in thousands) | 197,074 | 190,214 | 197,609 | 205,334 | 208,105 | 221,165 | - | - |
| Announcement Date | 3/4/22 | 3/16/23 | 3/12/24 | 3/7/25 | 3/6/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.05x | 1.36x | 3.69x | 6.1% | 14.24B | |
| 19.06x | 9.14x | 22.91x | 0.75% | 40.89B | |
| 62.17x | 30.49x | 67.99x | 0.5% | 37B | |
| 8.16x | 2.85x | 6.13x | 1.15% | 22.96B | |
| 25.84x | - | - | - | 10.72B | |
| 35.12x | - | - | - | 9.5B | |
| 3.22x | - | - | - | 3.9B | |
| 29.94x | 1.75x | 12.39x | - | 2.73B | |
| Average | 23.57x | 9.12x | 22.62x | 2.12% | 17.74B | |
| Weighted average by Cap. | 28.49x | 13.51x | 31.23x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8299 Stock
- Valuation Phison Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
