Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,828 -
Change - 25.96% 14.77% 25.78% -2.37% 29.66% -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,828 1,828
Change - 25.96% 14.77% 25.78% -2.37% 29.66% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 14.9x 15.3x
PBR - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.7x -5.79x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.13x 2.04x
EV / Revenue 0x 0x 0x 0x 0x 2.13x 2.04x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.2x 9.15x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.08 2.025
Distribution rate - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.1 896.4
EBITDA 185 292.2 333.9 304.3 285.8 - -
EBIT 1 94.55 211.9 253 221.5 208.2 180 199.8
Net income 1 55.45 118.8 125.5 130.7 136.4 122 118.5
Net Debt - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 31.01 31.01
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.91x - - - 1.83B
52.46x16.02x40.8x0.52% 739B
66.71x20.12x53.87x0.28% 468B
60.61x13.43x47.85x0.83% 206B
35.16x3.63x16.64x1.43% 82.61B
215.41x63.91x164.37x0.12% 35.92B
62.5x20.18x42.01x0.61% 29.48B
60.94x7.82x27.69x0.26% 23.99B
41.34x2.98x16.24x0.39% 21.42B
33.01x4.35x20.25x0.92% 18.08B
Average 64.31x 16.94x 47.75x 0.59% 162.63B
Weighted average by Cap. 60.22x 16.96x 46.24x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!