Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,925 - -
Change - 25.96% 14.77% 25.78% -2.37% 36.52% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,925 1,925 1,925
Change - 25.96% 14.77% 25.78% -2.37% 36.52% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 15.5x 16.2x 14.9x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.96x -4.25x 1.77x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.24x 2.14x 2x
EV / Revenue 0x 0x 0x 0x 0x 2.24x 2.14x 2x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.7x 9.67x 8.81x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 32.65 32.65 32.65
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.55x - - - 1.93B
39.1x13.01x30.07x0.61% 666B
55.37x16.74x44.8x0.33% 390B
32.69x7.26x22.49x1.47% 157B
31.39x3.4x15.66x1.69% 79.5B
43.58x14.05x29.17x0.86% 21.29B
55.68x7.33x25.57x0.27% 23.24B
21.07x3.06x13.08x1.44% 15.69B
21.68x1.94x9.52x0.6% 13.73B
52.18x9.66x29.65x - 15.13B
Average 36.83x 8.50x 24.45x 0.91% 138.28B
Weighted average by Cap. 42.59x 12.52x 32.04x 0.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.