Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,763 - -
Change - 25.96% 14.77% 25.78% -2.37% 25.02% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,763 1,763 1,763
Change - 25.96% 14.77% 25.78% -2.37% 25.02% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 14.2x 14.8x 13.7x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -1.8x -3.89x 1.63x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 2.05x 1.96x 1.83x
EV / Revenue 0x 0x 0x 0x 0x 2.05x 1.96x 1.83x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.77x 8.85x 8.06x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.1 2.02 2.19
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 859.4 898.3 961.7
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 180.4 199.1 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 122.8 118.7 131.2
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 29.90 29.90 29.90
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,964 - -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.24x - - - 1.76B
49.21x15.03x38.11x0.56% 690B
62.42x18.84x50.39x0.3% 438B
45.74x10.08x31.59x1.08% 205B
39.6x4.08x18.54x1.31% 92.57B
148.44x45.75x118.1x0.25% 28.95B
52.6x16.88x35.06x0.72% 24.63B
56.29x7.28x25.77x0.28% 22.17B
29.29x4.43x18.7x1.03% 21.25B
33.71x2.46x13.41x0.48% 17.47B
Average 53.15x 13.87x 38.85x 0.67% 154.25B
Weighted average by Cap. 53.45x 15.00x 40.29x 0.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.