Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,717 - -
Change - 25.96% 14.77% 25.78% -2.37% 21.78% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,717 1,717 1,717
Change - 25.96% 14.77% 25.78% -2.37% 21.78% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 13x 14.2x 14.1x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -7.41x -1.63x 11.53x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.98x 1.92x 1.81x
EV / Revenue 0x 0x 0x 0x 0x 1.98x 1.92x 1.81x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.69x 8.68x 7.86x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.24 2.045 2.07
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 868 892.4 946.3
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 197.6 197.8 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 131.3 118 121.5
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 29.11 29.11 29.11
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,997 - -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13x - - - 1.72B
37.51x12.63x28.68x0.63% 637B
30.62x10.15x25.02x0.4% 360B
31.06x6.97x21.47x1.57% 154B
34.28x3.69x17.05x1.52% 88.15B
45.48x14.69x30.5x0.83% 22.32B
52.08x6.91x24.11x0.28% 21.74B
20.57x2.98x12.75x1.48% 15.43B
44.08x8.04x23.96x - 12.93B
Average 34.30x 8.26x 22.94x 0.96% 145.93B
Weighted average by Cap. 34.86x 10.46x 25.77x 0.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!