Company Valuation: Photronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 794.4 1,001 1,148 1,444 1,410 1,624 - -
Change - 25.96% 14.77% 25.78% -2.37% 15.13% - -
Enterprise Value (EV) 794.4 1,001 1,148 1,444 1,410 1,624 1,624 1,624
Change - 25.96% 14.77% 25.78% -2.37% 15.13% 0% 0%
P/E 14.6x 8.36x 9.04x 10.9x 10.5x 12.3x 13.5x 13.3x
PBR - - - - - - - -
PEG - 0x 1.95x 3.69x 1.16x -7.01x -1.55x 10.88x
Capitalization / Revenue 1.2x 1.21x 1.29x 1.67x 1.66x 1.87x 1.82x 1.72x
EV / Revenue 0x 0x 0x 0x 0x 1.87x 1.82x 1.72x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.22x 8.21x 7.43x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.89 1.94 2.03 2.09 2.28 2.24 2.045 2.07
Distribution rate - - - - - - - -
Net sales 1 663.8 824.5 892.1 866.9 849.3 868 892.4 946.3
EBITDA 185 292.2 333.9 304.3 285.8 - - -
EBIT 1 94.55 211.9 253 221.5 208.2 197.6 197.8 218.6
Net income 1 55.45 118.8 125.5 130.7 136.4 131.3 118 121.5
Net Debt - - - - - - - -
Reference price 2 12.99 16.22 18.36 22.80 23.90 27.52 27.52 27.52
Nbr of stocks (in thousands) 61,151 61,689 62,548 63,354 59,005 58,997 - -
Announcement Date 12/8/21 12/13/22 12/13/23 12/11/24 12/10/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
12.29x - - - 1.62B
35.59x12.43x28.39x0.63% 638B
28.05x9.29x22.86x0.44% 330B
31.05x9.4x27.28x0.48% 325B
30.8x12.07x24.98x0.58% 216B
37x13.85x26.94x0.26% 158B
30.84x6.96x21.21x1.57% 153B
34.89x3.86x17.55x1.48% 90.95B
57.49x8.54x45.49x0.16% 64.38B
36.61x9.72x27.41x0.16% 50.81B
Average 33.46x 9.57x 26.90x 0.64% 202.88B
Weighted average by Cap. 33.55x 10.52x 26.32x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Photronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Photronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Photronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Photronics, Inc.

  1. Stock Market
  2. Stocks
  3. PLAB Stock
  4. Valuation Photronics, Inc.