|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.27 USD | -1.30% |
|
+5.19% | -17.84% |
| May. 08 | Companies cutting jobs as investments shift toward AI | RE |
| May. 05 | Companies cutting jobs as investments shift toward AI | RE |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 11,915 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -31.88% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 10,438 | 9,867 | 8,488 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -30.52% | -5.47% | -13.98% |
| P/E ratio | 79x | -173x | -741x | 10.9x | 42.4x | 39.6x | 26x | 20.3x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.99x | 3.19x | 2.63x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -3.3x | 0.5x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.45x | 2.17x | 1.95x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.15x | 1.8x | 1.39x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.39x | 5.96x | 4.46x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 30.8x | 19.3x | 13.2x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 8.43x | 6.35x | 4.94x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 11.9% | 15.7% | 20.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.5368 | 0.8184 | 1.049 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,863 | 5,478 | 6,101 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,412 | 1,657 | 1,903 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 339.4 | 510.8 | 644.8 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 326.1 | 516.1 | 659.2 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,477 | -2,048 | -3,427 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 21.27 | 21.27 | 21.27 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 560,157 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/8/24 | 2/6/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.62x | 2.15x | 7.39x | -.--% | 11.91B | |
| 15.64x | 4.28x | 9.91x | 1.32% | 543B | |
| 24.34x | 7.17x | 21.52x | -.--% | 368B | |
| 25.45x | 2.6x | 13.39x | -.--% | 154B | |
| 10.44x | 12.76x | 124.8x | 0.4% | 112B | |
| 7.1x | 76.85x | 6.01x | 0.15% | 99.09B | |
| 27.55x | 3.3x | 21.45x | -.--% | 85.91B | |
| 27.97x | 5.32x | 14.97x | -.--% | 83.98B | |
| 63.62x | 3.76x | 18.26x | -.--% | 71.43B | |
| 9.21x | 4.19x | 44.46x | 0.48% | 41.23B | |
| Average | 25.09x | 12.24x | 28.22x | 0.24% | 157.08B | |
| Weighted average by Cap. | 21.24x | 9.94x | 23.10x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
