|
Real-time Estimate
Cboe BZX
10:30:20 2026-10-22 am EDT
|
5-day change | 1st Jan Change | ||
| 23.14 USD | +0.85% |
|
+2.38% | -10.20% |
| 09:23am | Companies cutting jobs as investments shift toward AI | RE |
| Oct. 19 | Phillip Securities Initiates Pinterest at Buy With $30 Price Target | MT |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,707 | 16,467 | 24,978 | 19,599 | 17,490 | 12,997 | - | - |
| Change | - | -30.54% | 51.68% | -21.54% | -10.76% | -25.69% | - | - |
| Enterprise Value (EV) 1 | 21,227 | 13,769 | 22,467 | 17,086 | 15,023 | 11,806 | 10,962 | 9,931 |
| Change | - | -35.13% | 63.17% | -23.95% | -12.07% | -21.41% | -7.14% | -9.41% |
| P/E | 79x | -173x | -741x | 10.9x | 42.4x | 54.2x | 29.6x | 22.2x |
| PBR | 7.86x | 5.05x | 8.13x | 3.62x | 3.63x | 3.92x | 3.16x | 2.55x |
| PEG | - | 1x | 11.5x | -0x | -0.5x | -1.8x | 0.4x | 0.7x |
| Capitalization / Revenue | 9.2x | 5.88x | 8.18x | 5.38x | 4.14x | 2.64x | 2.34x | 2.1x |
| EV / Revenue | 8.23x | 4.91x | 7.35x | 4.69x | 3.56x | 2.4x | 1.97x | 1.6x |
| EV / EBITDA | 26.1x | 31.2x | 32.9x | 16.6x | 11.8x | 7.97x | 6.43x | 5.06x |
| EV / EBIT | 65.1x | -135x | -179x | 95x | 47x | 42.9x | 22.7x | 15.2x |
| EV / FCF | 28.5x | 31.3x | 37.1x | 18.2x | 12x | 9.33x | 7.09x | 5.76x |
| FCF Yield | 3.5% | 3.2% | 2.69% | 5.5% | 8.33% | 10.7% | 14.1% | 17.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.46 | -0.14 | -0.05 | 2.67 | 0.61 | 0.4231 | 0.7763 | 1.035 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,578 | 2,803 | 3,055 | 3,646 | 4,222 | 4,914 | 5,553 | 6,189 |
| EBITDA 1 | 814.4 | 441.9 | 683.5 | 1,032 | 1,270 | 1,481 | 1,705 | 1,964 |
| EBIT 1 | 326.2 | -101.7 | -125.7 | 179.8 | 319.9 | 275.3 | 482.5 | 653 |
| Net income 1 | 316.4 | -96.05 | -35.61 | 1,862 | 416.9 | 246.6 | 447.5 | 610.2 |
| Net Debt 1 | -2,480 | -2,698 | -2,511 | -2,513 | -2,467 | -1,191 | -2,034 | -3,066 |
| Reference price 2 | 36.35 | 24.28 | 37.04 | 29.00 | 25.89 | 22.95 | 22.95 | 22.95 |
| Nbr of stocks (in thousands) | 652,197 | 678,231 | 674,359 | 675,826 | 675,558 | 566,313 | - | - |
| Announcement Date | 2/3/22 | 2/6/23 | 2/8/24 | 2/6/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.24x | 2.4x | 7.97x | -.--% | 13B | |
| 16.25x | 7.88x | 16.85x | 0.26% | 4,073B | |
| 22.97x | 7.07x | 12.95x | 0.31% | 1,777B | |
| 31.84x | 14.89x | 23.53x | 0.56% | 545B | |
| 13.58x | 3.61x | 8.36x | 1.5% | 452B | |
| 18.17x | 5.44x | 16.29x | -.--% | 271B | |
| 19.74x | 1.45x | 9.75x | 1.04% | 260B | |
| 108.43x | 14.31x | 76.87x | -.--% | 224B | |
| 21.3x | 2.42x | 12.34x | -.--% | 138B | |
| 8.03x | 0.89x | 3.84x | -.--% | 112B | |
| Average | 31.46x | 6.04x | 18.87x | 0.37% | 786.48B | |
| Weighted average by Cap. | 21.54x | 7.62x | 17.12x | 0.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
