|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.42 USD | -1.06% |
|
-0.73% | +22.14% |
| Jul. 10 | Pinterest Insider Sold Shares Worth $3,623,669, According to a Recent SEC Filing | MT |
| Jul. 04 | Analyst recommendations: Netflix, Pinterest, Palantir, Blackrock, Constellation Brands… |  |
Company Valuation: Pinterest, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 40,731 | 23,707 | 16,467 | 24,978 | 19,599 | 23,966 | - | - |
| Change | - | -41.8% | -30.54% | 51.68% | -21.54% | 22.28% | - | - |
| Enterprise Value (EV) 1 | 38,971 | 21,227 | 13,769 | 22,467 | 17,086 | 20,610 | 20,167 | 18,801 |
| Change | - | -45.53% | -35.13% | 63.17% | -23.95% | 20.63% | -2.15% | -6.78% |
| P/E ratio | -300x | 79x | -173x | -741x | 10.9x | 59.5x | 42.2x | 31.8x |
| PBR | 18.4x | 7.86x | 5.05x | 8.13x | 3.62x | 4.44x | 3.77x | 3.18x |
| PEG | - | -0x | 1x | 11.5x | -0x | -0.8x | 1x | 1x |
| Capitalization / Revenue | 24.1x | 9.2x | 5.88x | 8.18x | 5.38x | 5.75x | 5.05x | 4.38x |
| EV / Revenue | 23x | 8.23x | 4.91x | 7.35x | 4.69x | 4.95x | 4.25x | 3.43x |
| EV / EBITDA | 128x | 26.1x | 31.2x | 32.9x | 16.6x | 16.7x | 13.5x | 10.3x |
| EV / EBIT | -273x | 65.1x | -135x | -179x | 95x | 61.2x | 36.9x | 23.1x |
| EV / FCF | 3,411x | 28.5x | 31.3x | 37.1x | 18.2x | 17.2x | 13.8x | 10.4x |
| FCF Yield | 0.03% | 3.5% | 3.2% | 2.69% | 5.5% | 5.83% | 7.24% | 9.64% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.22 | 0.46 | -0.14 | -0.05 | 2.67 | 0.5956 | 0.8396 | 1.113 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,693 | 2,578 | 2,803 | 3,055 | 3,646 | 4,164 | 4,750 | 5,476 |
| EBITDA 1 | 305 | 814.4 | 441.9 | 683.5 | 1,032 | 1,234 | 1,498 | 1,827 |
| EBIT 1 | -142.5 | 326.2 | -101.7 | -125.7 | 179.8 | 336.8 | 546.1 | 815.2 |
| Net income 1 | -128.3 | 316.4 | -96.05 | -35.61 | 1,862 | 416.8 | 597 | 859.9 |
| Net Debt 1 | -1,760 | -2,480 | -2,698 | -2,511 | -2,513 | -3,356 | -3,799 | -5,165 |
| Reference price 2 | 65.90 | 36.35 | 24.28 | 37.04 | 29.00 | 35.42 | 35.42 | 35.42 |
| Nbr of stocks (in thousands) | 618,070 | 652,197 | 678,231 | 674,359 | 675,826 | 676,626 | - | - |
| Announcement Date | 2/4/21 | 2/3/22 | 2/6/23 | 2/8/24 | 2/6/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 59.47x | 4.95x | 16.7x | -.--% | 23.97B | ||
| 20.04x | 5.46x | 12.66x | 0.98% | 573B | ||
| 48.62x | 12.06x | 38.72x | -.--% | 530B | ||
| 33.38x | 3.89x | 22.81x | -.--% | 199B | ||
| 71.22x | 6.58x | 49.29x | -.--% | 145B | ||
| 13.32x | 17.82x | 179.13x | 0.33% | 127B | ||
| 111.66x | 7.35x | 34.92x | -.--% | 102B | ||
| 32.04x | 6.14x | 17.64x | -.--% | 83.54B | ||
| 8.53x | 5x | 69.18x | 0.42% | 47.51B | ||
| 528.75x | 10.57x | 86.42x | -.--% | 36.04B | ||
| Average | 92.70x | 7.98x | 52.75x | 0.17% | 186.77B | |
| Weighted average by Cap. | 48.67x | 8.30x | 39.61x | 0.33% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- PINS Stock
- Valuation Pinterest, Inc.
Select your edition
All financial news and data tailored to specific country editions
