|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.71 CAD | 0.00% |
|
+0.58% | +33.14% |
| Jul. 07 | Polaris Renewable Energy Inc. Executes Mixed Investment Agreement for Three Mexico Projects with Cfe | CI |
| Jun. 26 | Polaris Renewable Energy Inc. - Shareholder/Analyst Call |
Company Valuation: Polaris Renewable Energy Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 260.1 | 218.6 | 211.1 | 195.1 | 180.6 | 231.4 | - | - |
| Change | - | -15.97% | -3.42% | -7.6% | -7.43% | 28.17% | - | - |
| Enterprise Value (EV) 1 | 333.2 | 367.7 | 343.4 | 310.1 | 180.6 | 365.5 | 355.8 | 231.4 |
| Change | - | 10.35% | -6.59% | -9.71% | -41.77% | 102.45% | -2.67% | -34.96% |
| P/E | 444x | 86.6x | 17.9x | 66.2x | -66.2x | 126x | 31.2x | 25.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | -0.9x | 0x | -1x | 0x | 1.1x |
| Capitalization / Revenue | 4.37x | 3.49x | 2.69x | 2.57x | 2.24x | 2.99x | 2.73x | 1.9x |
| EV / Revenue | 5.6x | 5.87x | 4.37x | 4.09x | 2.24x | 4.73x | 4.19x | 1.9x |
| EV / EBITDA | 7.61x | 8.18x | 5.96x | 5.63x | 3.19x | 6.87x | 5.99x | 2.57x |
| EV / EBIT | 20.9x | 20.9x | 12.2x | 12.5x | 6.89x | 17.6x | 16.8x | - |
| EV / FCF | 9.19x | 11.3x | 6.38x | 5.78x | - | 8.64x | 7.64x | - |
| FCF Yield | 10.9% | 8.87% | 15.7% | 17.3% | - | 11.6% | 13.1% | - |
| Dividend per Share 2 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Rate of return | 4.5% | 5.77% | 5.99% | 6.48% | 6.97% | 5.42% | 5.42% | 5.42% |
| EPS 2 | 0.03 | 0.12 | 0.56 | 0.14 | -0.13 | 0.088 | 0.355 | 0.44 |
| Distribution rate | 2,000% | 500% | 107% | 429% | -462% | 682% | 169% | 136% |
| Net sales 1 | 59.52 | 62.6 | 78.52 | 75.77 | 80.48 | 77.36 | 84.9 | 121.6 |
| EBITDA 1 | 43.77 | 44.92 | 57.66 | 55.04 | 56.52 | 53.2 | 59.36 | 90.2 |
| EBIT 1 | 15.92 | 17.61 | 28.04 | 24.73 | 26.22 | 20.8 | 21.2 | - |
| Net income 1 | 0.501 | 2.499 | 11.74 | 2.99 | -2.746 | 1.2 | 5.2 | 5.4 |
| Net Debt 1 | 73.06 | 149.1 | 132.3 | 115 | - | 134.1 | 124.4 | - |
| Reference price 2 | 13.32 | 10.40 | 10.02 | 9.26 | 8.61 | 11.08 | 11.08 | 11.08 |
| Nbr of stocks (in thousands) | 19,525 | 21,026 | 21,074 | 21,055 | 20,980 | 20,893 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 125.87x | 4.73x | 6.87x | 5.42% | 231M | |
| 77.88x | 19.82x | 22.98x | -.--% | 25.88B | |
| 19.88x | 10.12x | 14.2x | 2.23% | 25.99B | |
| 31.84x | 8.04x | 10.5x | 1.24% | 16.49B | |
| 11.2x | 5.2x | 8.5x | 3.85% | 7.17B | |
| -40.1x | 7.36x | 8.89x | 5.64% | 4.04B | |
| Average | 37.76x | 9.21x | 11.99x | 3.06% | 13.3B | |
| Weighted average by Cap. | 37.66x | 12.24x | 15.48x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PIF Stock
- Valuation Polaris Renewable Energy Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
