|
End-of-day quote
Prague S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 250.00 CZK | +2.46% |
|
+3.31% | - |
| Jul. 27 | Prabos plus a.s. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| Apr. 29 | Prabos plus a.s. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Prabos plus
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 400 | 404 | 200 | 240 | 268 | 250 |
| Change | - | 1% | -50.5% | 20% | 11.67% | -6.72% |
| Enterprise Value (EV) 1 | 383.7 | 405.7 | 233.9 | 252.5 | 258.8 | 214.3 |
| Change | - | 5.73% | -42.34% | 7.94% | 2.51% | -17.22% |
| P/E | 16.1x | 7.44x | 9.13x | 7.13x | 8.74x | 20.5x |
| PBR | 2.64x | 2.12x | 1.01x | 1.05x | 1.05x | 0.94x |
| PEG | - | 0x | -0.2x | 0.1x | -0.98x | -0.3x |
| Capitalization / Revenue | 0.96x | 0.93x | 0.59x | 0.67x | 0.76x | 0.71x |
| EV / Revenue | 0.92x | 0.94x | 0.69x | 0.71x | 0.73x | 0.61x |
| EV / EBITDA | 7.62x | 5.15x | 5.13x | 3.99x | 4.78x | 7.64x |
| EV / EBIT | 9.99x | 6.06x | 7.57x | 5.23x | 6.11x | 12.1x |
| EV / FCF | 7.11x | -22.6x | -8.64x | 10.3x | 12x | 7.6x |
| FCF Yield | 14.1% | -4.42% | -11.6% | 9.72% | 8.35% | 13.2% |
| Dividend per Share 2 | 14.9 | - | - | - | - | - |
| Rate of return | 3.73% | - | - | - | - | - |
| EPS 2 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Distribution rate | 60.1% | - | - | - | - | - |
| Net sales 1 | 417.6 | 432.5 | 337.2 | 357.7 | 354.9 | 350.6 |
| EBITDA 1 | 50.38 | 78.85 | 45.58 | 63.23 | 54.2 | 28.03 |
| EBIT 1 | 38.39 | 66.94 | 30.92 | 48.26 | 42.38 | 17.74 |
| Net income 1 | 24.8 | 54.3 | 21.9 | 33.66 | 30.66 | 12.19 |
| Net Debt 1 | -16.29 | 1.708 | 33.92 | 12.49 | -9.177 | -35.74 |
| Reference price 2 | 400.00 | 404.00 | 200.00 | 240.00 | 268.00 | 250.00 |
| Nbr of stocks (in thousands) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Announcement Date | 6/16/21 | 4/14/22 | 3/16/23 | 5/24/24 | 3/26/25 | 3/19/26 |
1CZK in Million2CZK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.5M | |
| 29.9x | 1.34x | 18.37x | 4.38% | 55.4B | |
| 16.74x | 1.16x | 8.56x | 2.24% | 30.68B | |
| 26.83x | 3.14x | 14.33x | 0.91% | 21.21B | |
| 10.36x | 1.65x | 6.8x | -.--% | 11.04B | |
| 21.74x | 2.19x | 10.9x | -.--% | 10.87B | |
| 16.3x | 2.58x | 8.45x | -.--% | 5.79B | |
| 17.56x | 1.57x | 8.37x | 4.49% | 6.13B | |
| 9.11x | 1.62x | 6.62x | -.--% | 5.72B | |
| -17.17x | 0.76x | 16.57x | -.--% | 4.12B | |
| Average | 14.60x | 1.78x | 11.00x | 1.34% | 15.1B | |
| Weighted average by Cap. | 21.68x | 1.69x | 13.14x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRAB Stock
- Valuation Prabos plus
Select your edition
All financial news and data tailored to specific country editions
