Valuation Prudential plc

Equities

Market Closed - London S.E. Other stock markets 11:35:23 2026-02-06 am EST			5-day change	1st Jan Change
1,181.50 ^GBX	+0.51%		-1.91%	+3.23%

Feb. 06	Leading South Korean insurers explore India entry, sources say	RE
Feb. 06	Prudential Buys Back Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,995	34,858	30,859	24,317	16,865	29,844	29,844	-
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	76.96%	0%	-
Enterprise Value (EV)	34,995	34,858	30,859	24,317	16,865	29,844	29,844	29,844
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	76.96%	0%	0%
P/E ratio	23x	-21.5x	37.5x	18.2x	9.84x	14.5x	13.6x	11.8x
PBR	1.68x	2.58x	2.28x	1.7x	1.26x	2.17x	1.97x	1.77x
PEG	-	0x	-0x	0.3x	0.3x	0.6x	2.12x	0.8x
Capitalization / Revenue	4.73x	2.04x	1.75x	-	2.11x	3.5x	3.18x	2.9x
EV / Revenue	0x	0x	0x	-	0x	3.5x	3.18x	2.9x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.3x	10.2x	9.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1151	0.1308	0.1561	0.161	0.1783	0.1946	0.2176	0.2459
Rate of return	0.85%	1.03%	1.38%	1.81%	2.8%	1.65%	1.84%	2.08%
EPS ²	0.5848	-0.5935	0.3004	0.4866	0.6474	0.8147	0.8671	1.003
Distribution rate	19.7%	-22%	52%	33.1%	27.5%	23.9%	25.1%	24.5%
Net sales ¹	7,391	17,090	17,615	-	7,995	8,523	9,383	10,301
EBITDA	3,937	-	-	-	-	-	-	-
EBIT ¹	3,947	2,470	2,778	2,274	2,412	2,641	2,913	3,209
Net income ¹	1,518	-1,560	821.4	1,337	1,761	2,188	2,201	2,454
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.47	12.74	11.28	8.87	6.37	11.82	11.82	11.82
Nbr of stocks (in thousands)	2,597,990	2,735,012	2,736,969	2,740,921	2,647,522	2,525,906	2,525,906	-
Announcement Date	3/3/21	3/9/22	3/15/23	3/20/24	3/19/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	14.5x	-	-	1.65%	40.62B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	8.43x	5.28x	-	4.1%	169B
AXA	9.01x	0.87x	-	5.85%	93.9B
GENERALI	12.86x	0.96x	-	4.41%	63.31B
MANULIFE FINANCIAL CORPORATION	15.82x	-	-	3.38%	63.88B
AFLAC INCORPORATED	20x	3.05x	-	1.98%	60.76B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	8.45x	0.99x	-	2.66%	57.89B
METLIFE, INC.	13.24x	-	-	2.94%	50.05B
GREAT-WEST LIFECO INC.	14.16x	-	-	3.95%	40.87B
SUN LIFE FINANCIAL INC.	13.41x	-	-	3.95%	36.12B
Average	12.99x	2.23x		3.49%	67.65B
Weighted average by Cap.	12.00x	2.87x		3.74%