Stock BJBR PT BANK PEMBANGUNAN DAERAH JAWA BARAT DAN BANTEN TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk

Equities

BJBR

ID1000115702

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1,005 IDR -0.50% Intraday chart for PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk -6.51% -12.61%
Mar. 05 PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 11,658,963 15,250,120 13,134,781 14,151,342 12,099,660 10,574,051 -
Enterprise Value (EV) 1 11,658,963 15,250,120 13,134,781 14,151,342 12,099,660 10,574,051 10,574,051
P/E ratio 7.56 x 9.04 x 6.46 x 6.14 x 6.8 x 4.9 x -
Yield 7.93% 6.16% 7.42% - 9.09% 10.5% -
Capitalization / Revenue 1.64 x 1.92 x 1.37 x 1.41 x 1.37 x 1.07 x 1 x
EV / Revenue 1.64 x 1.92 x 1.37 x 1.41 x 1.37 x 1.07 x 1 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.97 x 1.28 x 1.01 x 0.96 x 0.78 x 0.62 x -
Nbr of stocks (in thousands) 9,838,787 9,838,787 9,838,787 10,521,444 10,521,444 10,521,444 -
Reference price 2 1,185 1,550 1,335 1,345 1,150 1,005 1,005
Announcement Date 3/2/20 3/15/21 3/10/22 2/28/23 3/5/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 7,097 7,955 9,619 10,048 8,860 9,893 10,531
EBITDA - - - - - - -
EBIT 1 2,381 2,354 3,225 3,073 2,792 3,313 3,386
Operating Margin 33.55% 29.59% 33.53% 30.58% 31.51% 33.49% 32.15%
Earnings before Tax (EBT) 1 1,978 2,168 2,588 2,836 2,126 2,587 -
Net income 1 1,559 1,687 2,032 2,304 1,778 2,070 2,261
Net margin 21.96% 21.21% 21.12% 22.93% 20.07% 20.92% 21.47%
EPS 2 156.8 171.5 206.5 219.0 169.0 205.0 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 94.02 95.48 99.11 - 104.6 106.0 -
Announcement Date 3/2/20 3/15/21 3/10/22 2/28/23 3/5/24 - -
1IDR in Billions2IDR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2022 S1 2022 Q3 2022 Q4
Net sales - - - - -
EBITDA - - - - -
EBIT 1 - - - 740 537.7
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 921.8 497.1 1,231 602.6 471.1
Net margin - - - - -
EPS 93.69 - 117.0 - -
Dividend per Share - - - - -
Announcement Date 7/27/21 10/26/21 7/27/22 10/31/22 2/28/23
1IDR in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 16.5% 14.1% 16.3% 16.6% 16.7% 13.1% -
ROA (Net income/ Total Assets) 1.68% 1.28% 1.36% 1.36% 1.44% 1.1% -
Assets 1 92,777 132,237 149,401 169,801 123,775 188,182 -
Book Value Per Share 2 1,219 1,216 1,325 1,403 1,468 1,611 -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/2/20 3/15/21 3/10/22 2/28/23 3/5/24 - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
1,005 IDR
Average target price
1,418 IDR
Spread / Average Target
+41.04%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
PT BANK PEMBANGUNAN DAERAH JAWA BARAT DAN BANTEN TBK Stock PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk
-12.61% 652M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. BJBR Stock
  4. Financials PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk