Valuation PT Rig Tenders Indonesia Tbk

Stocks

End-of-day quote INDONESIA S.E. 2026-09-03			5-day change	1st Jan Change
715.00 ^IDR	+0.70%		+5.15%	-6.54%

Apr. 27	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Nine Months Ended March 31, 2026	CI
Jan. 28	PT Rig Tenders Indonesia Tbk Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	123,044	124,263	383,752	282,636	299,692	478,167
Change	-	0.99%	208.82%	-26.35%	6.03%	59.55%
Enterprise Value (EV) ¹	123,042	124,260	383,746	110,992	32,676	108,420
Change	-	0.99%	208.83%	-71.08%	-70.56%	231.8%
P/E	122,871x	-25,849x	159,091x	4.52x	3.79x	5x
PBR	2,763x	3,175x	9,232x	0.42x	0.4x	0.56x
PEG	-	45x	-1,059x	0x	0.1x	0.2x
Capitalization / Revenue	5,226x	7,411x	18,404x	0.83x	0.86x	1.31x
EV / Revenue	5,226x	7,411x	18,403x	0.32x	0.09x	0.3x
EV / EBITDA	13,480x	45,013x	45,175x	0.7x	0.18x	0.57x
EV / EBIT	61,517x	-26,787x	169,749x	1.78x	0.43x	1.17x
EV / FCF	12,007x	-31,868x	134,115x	1.85x	0.68x	1.68x
FCF Yield	0.01%	-0%	0%	54%	147%	59.4%
Dividend per Share ³	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ³	0.001644	-0.007892	0.00396	102.6	129.7	157
Distribution rate	-	-	-	-	-	-
Net sales ¹	23.54	16.77	20.85	341,707	347,990	365,898
EBITDA ¹	9.128	2.761	8.495	158,423	179,044	190,040
EBIT ¹	2	-4.639	2.261	62,243	76,640	92,869
Net income ¹	1.002	-4.808	2.413	62,512	78,977	95,645
Net Debt ¹	-2.432	-2.64	-5.869	-171,645	-267,016	-369,747
Reference price ³	202.00	204.00	630.00	464.00	492.00	785.00
Nbr of stocks (in thousands)	609,130	609,130	609,130	609,130	609,130	609,130
Announcement Date	11/4/20	10/29/21	9/30/22	9/27/23	8/29/24	9/8/25

¹IDR in Million²USD in Million³IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT RIG TENDERS INDONESIA TBK	-	-	-	-	24.62M
AP MOLLER MAERSK	9.46x	0.73x	3.65x	3.92%	47.38B
COSCO SHIPPING HOLDINGS CO., LTD.	7.97x	0.63x	2.66x	7.11%	36.36B
HAPAG-LLOYD AG	44.68x	1.36x	8.12x	1.57%	27.72B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	10.52x	4.17x	8.77x	3.24%	23.19B
NIPPON YUSEN KABUSHIKI KAISHA	12.07x	1.49x	11.28x	3.53%	18.9B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	11.71x	3.94x	10x	6.69%	15.64B
MITSUI O.S.K. LINES, LTD.	10.56x	2.2x	14.96x	2.85%	15.88B
HMM CO.,LTD	11.37x	0.84x	3.74x	3.17%	14.83B
ADNOC LOGISTICS & SERVICES PLC	7.71x	2.73x	7.13x	2.55%	13.79B
Average	14.01x	2.01x	7.81x	3.85%	21.37B
Weighted average by Cap.	14.39x	1.72x	6.83x	4.03%