Valuation PULOON Robotics Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
5,490.00 ^KRW	+9.91%		+2.43%	-34.49%

May. 15	PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 18	Puloon Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,296	76,355	48,311	67,714	54,939	66,243
Change	-	8.62%	-36.73%	40.16%	-18.87%	20.58%
Enterprise Value (EV) ¹	59,839	68,956	40,046	59,012	48,669	60,090
Change	-	15.23%	-41.92%	47.36%	-17.53%	23.47%
P/E	72.5x	47x	256x	26.2x	26.7x	-110x
PBR	2.37x	2.31x	1.48x	1.78x	1.44x	1.79x
PEG	-	0.7x	-2.9x	0x	-1.3x	1x
Capitalization / Revenue	2.97x	2.48x	1.42x	2.1x	1.58x	2.82x
EV / Revenue	2.53x	2.24x	1.17x	1.83x	1.4x	2.56x
EV / EBITDA	51.9x	60.5x	19.3x	20.6x	13.1x	100x
EV / EBIT	587x	876x	39.1x	31.9x	21.3x	-59.3x
EV / FCF	68.3x	-20.8x	33x	-99.7x	-18.3x	236x
FCF Yield	1.46%	-4.81%	3.03%	-1%	-5.45%	0.42%
Dividend per Share ²	-	30	20	30	30	-
Rate of return	-	0.31%	0.33%	0.35%	0.43%	-
EPS ²	125.1	206.7	24	329.6	260.5	-76.01
Distribution rate	-	14.5%	83.3%	9.1%	11.5%	-
Net sales ¹	23,663	30,830	34,083	32,290	34,771	23,476
EBITDA ¹	1,152	1,140	2,079	2,858	3,709	598.3
EBIT ¹	101.9	78.74	1,024	1,852	2,283	-1,013
Net income ¹	969.1	1,611	192.4	2,594	2,060	-600.9
Net Debt ¹	-10,457	-7,399	-8,265	-8,702	-6,270	-6,153
Reference price ²	9,076.92	9,720.00	6,150.00	8,620.00	6,950.00	8,380.00
Nbr of stocks (in thousands)	7,744	7,855	7,855	7,855	7,905	7,905
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/19/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PULOON ROBOTICS INC.	-	-	-	-	30.19M
PARKER-HANNIFIN CORPORATION	35.87x	6.15x	22.84x	0.75%	123B
FANUC CORPORATION	32.99x	6.19x	21.3x	1.86%	41.78B
INGERSOLL RAND INC.	33.95x	4.4x	16.44x	0.1%	32.35B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.67x	1.79x	13.17x	2.24%	30.77B
DOVER CORPORATION	22.6x	3.28x	14.14x	1.04%	27.56B
XYLEM INC.	25.73x	3.11x	13.38x	1.46%	27.31B
SMC CORPORATION	24.33x	3.8x	12.77x	1.5%	27.81B
ALFA LAVAL AB	26.24x	3.3x	16.12x	1.73%	24.42B
SNAP-ON INCORPORATED	20.72x	4.17x	14.77x	2.41%	21.23B
Average	27.12x	4.02x	16.10x	1.45%	35.64B
Weighted average by Cap.	29.87x	4.67x	18.12x	1.25%