Valuation PULOON Robotics Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-28			5-day change	1st Jan Change
5,330.00 ^KRW	+3.09%		-1.66%	-36.40%

Aug. 14	PULOON Robotics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 15	PULOON Robotics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,296	76,355	48,311	67,714	54,939	66,243
Change	-	8.62%	-36.73%	40.16%	-18.87%	20.58%
Enterprise Value (EV) ¹	59,839	68,956	40,046	59,012	48,669	60,090
Change	-	15.23%	-41.92%	47.36%	-17.53%	23.47%
P/E	72.5x	47x	256x	26.2x	26.7x	-110x
PBR	2.37x	2.31x	1.48x	1.78x	1.44x	1.79x
PEG	-	0.7x	-2.9x	0x	-1.3x	1x
Capitalization / Revenue	2.97x	2.48x	1.42x	2.1x	1.58x	2.82x
EV / Revenue	2.53x	2.24x	1.17x	1.83x	1.4x	2.56x
EV / EBITDA	51.9x	60.5x	19.3x	20.6x	13.1x	100x
EV / EBIT	587x	876x	39.1x	31.9x	21.3x	-59.3x
EV / FCF	68.3x	-20.8x	33x	-99.7x	-18.3x	236x
FCF Yield	1.46%	-4.81%	3.03%	-1%	-5.45%	0.42%
Dividend per Share ²	-	30	20	30	30	30
Rate of return	-	0.31%	0.33%	0.35%	0.43%	0.36%
EPS ²	125.1	206.7	24	329.6	260.5	-76.01
Distribution rate	-	14.5%	83.3%	9.1%	11.5%	-39.5%
Net sales ¹	23,663	30,830	34,083	32,290	34,771	23,476
EBITDA ¹	1,152	1,140	2,079	2,858	3,709	598.3
EBIT ¹	101.9	78.74	1,024	1,852	2,283	-1,013
Net income ¹	969.1	1,611	192.4	2,594	2,060	-600.9
Net Debt ¹	-10,457	-7,399	-8,265	-8,702	-6,270	-6,153
Reference price ²	9,076.92	9,720.00	6,150.00	8,620.00	6,950.00	8,380.00
Nbr of stocks (in thousands)	7,744	7,855	7,855	7,855	7,905	7,905
Announcement Date	3/19/21	3/21/22	3/21/23	3/20/24	3/19/25	3/18/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PULOON ROBOTICS INC.	-	-	-	-	31.34M
PARKER-HANNIFIN CORPORATION	29.45x	5.26x	19.18x	0.89%	115B
ATLAS COPCO AB	31.03x	4.87x	18.38x	1.72%	88.57B
W.W. GRAINGER, INC.	28.84x	3.29x	19.03x	0.72%	63.15B
FASTENAL COMPANY	40.5x	6.32x	27.89x	1.88%	59.03B
KEYSIGHT TECHNOLOGIES, INC.	39.31x	7.96x	23.3x	-.--%	57.12B
FANUC CORPORATION	24.58x	4.73x	16.3x	2.43%	34.54B
INGERSOLL RAND INC.	30.12x	3.98x	15.01x	0.11%	29.27B
DOVER CORPORATION	22.9x	3.31x	14.27x	1.02%	27.66B
SMC CORPORATION	18.89x	3.19x	10.28x	1.59%	26.13B
Average	29.51x	4.77x	18.18x	1.15%	50.05B
Weighted average by Cap.	30.87x	5.05x	19.34x	1.14%