Valuation Ramaco Resources, Inc.

Stocks

Market Closed - Nasdaq 04:00:00 2026-09-18 pm EDT			5-day change	1st Jan Change
9.220 ^USD	-6.01%		-17.61%	-48.78%

Sep. 10	Ramaco Resources, Inc. Announces Former U.S. Senator Joe Manchin Stepping Down from the Board of Directors	CI
Aug. 20	Ramaco Resources, Inc. Announces Management Changes, Effective August 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	599.9	387.8	871.2	537.7	1,122	537.4	-	-
Change	-	-35.35%	124.62%	-38.28%	108.7%	-52.1%	-	-
Enterprise Value (EV) ¹	621.4	387.8	929.7	537.7	1,133	725.2	775.5	905.4
Change	-	-37.58%	139.73%	-42.17%	110.75%	-36.01%	6.94%	16.75%
P/E	15.1x	3.38x	9.93x	93.3x	-18.2x	-9.63x	-269x	39.1x
PBR	2.84x	-	2.45x	-	2.46x	1.65x	1.66x	1.39x
PEG	-	0x	-0.3x	-1x	0x	2.9x	2.8x	-0x
Capitalization / Revenue	2.12x	0.69x	1.26x	0.81x	2.09x	0.94x	0.77x	0.61x
EV / Revenue	2.19x	0.69x	1.34x	0.81x	2.11x	1.27x	1.12x	1.02x
EV / EBITDA	7.86x	1.9x	5.1x	5.08x	31.4x	26.8x	6.83x	5.76x
EV / EBIT	15.7x	2.58x	9.76x	32.3x	-20.3x	-10.2x	-108x	13x
EV / FCF	13.2x	-	13.7x	12.3x	-18.6x	-9.72x	332x	7.93x
FCF Yield	7.57%	-	7.31%	8.15%	-5.37%	-10.3%	0.3%	12.6%
Dividend per Share ²	-	-	0.5	0.55	-	0.02	0.0467	0.0533
Rate of return	-	-	2.91%	5.36%	-	0.22%	0.51%	0.58%
EPS ²	0.9	2.6	1.73	0.11	-0.99	-0.9571	-0.0343	0.236
Distribution rate	-	-	28.9%	500%	-	-2.09%	-136%	22.6%
Net sales ¹	283.4	565.7	693.5	666.3	536.6	571.4	694.5	887.3
EBITDA ¹	79.04	204.6	182.1	105.8	36.06	27.1	113.5	157.2
EBIT ¹	39.53	150.4	95.24	16.64	-55.96	-71.37	-7.211	69.74
Net income ¹	39.76	116	82.31	11.19	-51.45	-57.3	2.55	48.54
Net Debt ¹	21.48	-	58.59	-	11.07	187.7	238	367.9
Reference price ²	13.600	8.790	17.180	10.260	18.000	9.220	9.220	9.220
Nbr of stocks (in thousands)	44,109	44,122	53,620	53,458	66,739	63,683	-	-
Announcement Date	2/24/22	3/8/23	3/7/24	3/10/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMACO RESOURCES, INC.	-9.63x	1.27x	26.74x	0.22%	537M
WARRIOR MET COAL, INC.	14.21x	2.12x	6.78x	0.36%	4.64B
PT ALAMTRI MINERALS INDONESIA TBK	7.16x	1.77x	4.48x	5.46%	3.66B
ALPHA METALLURGICAL RESOURCES, INC.	-49.11x	0.98x	13.55x	-.--%	2.21B
SHOUGANG FUSHAN RESOURCES GROUP LIMITED	13.62x	-	-	6.42%	1.81B
SUNCOKE ENERGY, INC.	27.51x	-	-	-	805M
Average	0.62x	1.54x	12.89x	2.49%	2.28B
Weighted average by Cap.	1.85x	1.74x	8.34x	2.6%