Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. 2026-11-11			5-day change	1st Jan Change
17.40 ^THB	+1.75%		+1.16%	-5.43%

Sep. 04	Ramkhamhaeng Hospital Public Company Limited Announces Executive and Committee Appointments, Effective September 4, 2026	CI
Aug. 17	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	20,880	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-5.43%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	34,909	34,927	34,866
Change	-	35.22%	-19.15%	-29.57%	1.97%	-6.79%	0.05%	-0.17%
P/E	11.4x	30.9x	27.9x	37x	7.9x	17.9x	15.2x	14x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.93x	0.9x	0.88x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	0.8x	1.6x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.94x	0.92x	0.89x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.56x	1.54x	1.49x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	11.9x	9.96x	9.34x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	25.3x	19.1x	17.7x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	18x	31.2x	29.3x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	5.56%	3.21%	3.42%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.5	0.64	0.67
Rate of return	1.91%	2.05%	-	-	0.54%	2.87%	3.68%	3.85%
EPS ²	3.49	1.74	1.29	0.61	2.33	0.97	1.145	1.245
Distribution rate	21.8%	63.2%	-	-	4.29%	51.5%	55.9%	53.8%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,329	22,686	23,370
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	2,935	3,505	3,732
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,379	1,829	1,966
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,166	1,374	1,492
Net Debt ¹	-	-	8,949	9,610	15,373	14,029	14,047	13,986
Reference price ²	39.75	53.75	36.00	22.60	18.40	17.40	17.40	17.40
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	3/1/22	3/2/23	3/1/24	3/3/25	3/2/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RAMKHAMHAENG HOSPITAL	17.63x	1.55x	11.77x	2.92%	610M
CVS HEALTH CORPORATION	12.64x	0.4x	8.08x	3%	114B
HCA HEALTHCARE, INC.	16.67x	1.97x	9.82x	0.62%	105B
NATERA, INC.	-203.7x	14.7x	-230.01x	-.--%	45.24B
FRESENIUS SE & CO. KGAA	16.65x	1.72x	10.37x	2.14%	33.58B
LABCORP HOLDINGS INC.	27.28x	2.38x	13.5x	0.78%	30.12B
QUEST DIAGNOSTICS INCORPORATED	25.03x	2.77x	14.04x	1.28%	28.43B
TENET HEALTHCARE CORPORATION	7.98x	1.52x	6.62x	-.--%	23.1B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.62x	5.29x	21.67x	2.36%	20.02B
IHH HEALTHCARE	29.96x	2.83x	12.73x	1.48%	16.86B
Average	-2.02x	3.51x	-12.14x	1.46%	42B
Weighted average by Cap.	-6.31x	3.15x	-15.55x	1.47%