Valuation Ramssol Group

Stocks

Market Closed - BURSA MALAYSIA 04:56:55 2026-09-01 am EDT			5-day change	1st Jan Change
0.7600 ^MYR	+0.66%		+0.66%	-23.23%

Aug. 07	Ramssol Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
Aug. 07	Ramssol Group Berhad Announces Resignation of Datuk Wira Tan Chee Seng as Member of Risk Committee, Effective August 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	176.2	107.5	121.2	256.6	388.4	307.2	-	-
Change	-	-38.98%	12.73%	111.7%	51.36%	-20.91%	-	-
Enterprise Value (EV)	176.2	106.2	118.1	240.3	372.7	307.2	307.2	307.2
Change	-	-39.76%	11.24%	103.48%	55.12%	-17.59%	0%	0%
P/E	25.7x	23.7x	15.2x	25.4x	21.8x	10x	9.05x	8x
PBR	-	1.76x	1.41x	2.07x	-	-	-	-
PEG	-	-0.6x	0.4x	1.8x	0.4x	0.1x	0.9x	0.6x
Capitalization / Revenue	-	3.86x	3.97x	4.16x	5x	2.63x	1.85x	1.83x
EV / Revenue	-	0x	0x	0x	0x	2.63x	1.85x	1.83x
EV / EBITDA	-	0x	0x	0x	0x	6.26x	4.8x	4.21x
EV / EBIT	-	0x	0x	0x	0x	6.68x	5.07x	4.43x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	0.0028	-	0.005	0.005	0.005
Rate of return	-	-	-	0.39%	-	0.66%	0.66%	0.66%
EPS ²	0.0307	0.0186	0.025	0.0285	0.0455	0.076	0.084	0.095
Distribution rate	-	-	-	9.82%	-	6.58%	5.95%	5.26%
Net sales ¹	-	27.83	30.55	61.65	77.62	116.9	165.8	168
EBITDA ¹	-	4.995	10.05	20.37	33.72	49.1	64	73
EBIT ¹	-	4.103	8.35	17.58	26.98	46	60.6	69.3
Net income ¹	6.838	4.185	6.564	13.51	19.33	30.8	40	45.2
Net Debt	-	-1.363	-3.118	-16.31	-15.66	-	-	-
Reference price ²	0.7900	0.4400	0.3800	0.7250	0.9900	0.7600	0.7600	0.7600
Nbr of stocks (in thousands)	223,052	244,357	318,964	353,920	392,305	404,159	-	-
Announcement Date	2/25/22	2/24/23	2/28/24	2/27/25	2/27/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMSSOL GROUP	9.93x	-	-	0.66%	75.79M
BENEFIT SYSTEMS S.A.	19.02x	3.57x	11.05x	1.84%	4.8B
INSPERITY, INC.	51.67x	0.22x	7.54x	-.--%	2.04B
UPWORK INC.	11x	1.18x	3.82x	-.--%	1.13B
GRUPA PRACUJ S.A.	14.64x	4.49x	9.85x	5.35%	1.07B
SAUDI MANPOWER SOLUTIONS COMPANY	12.17x	0.87x	8.29x	6.14%	616M
TEAMLEASE SERVICES LIMITED	14.36x	0.15x	10.58x	-	226M
Average	18.97x	1.75x	8.52x	2.33%	1.42B
Weighted average by Cap.	23.73x	2.46x	9.19x	1.89%