Valuation Ratchthani Leasing Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-09-07			5-day change	1st Jan Change
2.080 ^THB	+0.97%		-0.95%	+19.54%

Aug. 07	Ratchthani Leasing Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
May. 08	Ratchthani Leasing posts qtrly profit attributable of 340.3 mln baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,804	23,558	14,724	9,967	10,839	12,957	-	-
Change	-	-5.02%	-37.5%	-32.31%	8.75%	19.54%	-	-
Enterprise Value (EV)	24,804	23,558	14,724	9,967	10,839	12,957	12,957	12,957
Change	-	-5.02%	-37.5%	-32.31%	8.75%	19.54%	0%	0%
P/E	14.6x	13.4x	11.3x	12.3x	9.67x	9.75x	8.95x	8.43x
PBR	2.14x	1.91x	1.16x	0.75x	0.77x	0.86x	0.84x	0.8x
PEG	-	4.02x	-0.4x	-0.3x	0.3x	0.5x	1x	1.38x
Capitalization / Revenue	7.49x	6.7x	4.3x	3.3x	3.95x	4.66x	4.45x	4.27x
EV / Revenue	0x	0x	0x	0x	0x	4.66x	4.45x	4.27x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.94x	5.56x	5.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1546	0.1546	0.1546	0.07	0.11	0.13	0.135	0.14
Rate of return	3.88%	4.09%	6.54%	4.38%	6.32%	6.25%	6.49%	6.73%
EPS ²	0.2727	0.2818	0.2091	0.13	0.18	0.2133	0.2325	0.2467
Distribution rate	56.7%	54.8%	73.9%	53.8%	61.1%	60.9%	58.1%	56.8%
Net sales ¹	3,313	3,518	3,426	3,019	2,742	2,782	2,914	3,033
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,729	3,670	2,689	2,151	2,086	2,180	2,331	2,406
Net income ¹	1,709	1,753	1,287	800.2	1,148	1,368	1,449	1,533
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.982	3.782	2.364	1.600	1.740	2.080	2.080	2.080
Nbr of stocks (in thousands)	6,229,331	6,229,331	6,229,331	6,229,329	6,229,329	6,229,329	-	-
Announcement Date	2/17/22	2/16/23	2/16/24	2/18/25	2/23/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAJAJ FINANCE LIMITED	25.59x	16.91x	-	0.68%	69.84B
ROCKET COMPANIES, INC.	42.43x	4.85x	16.4x	-.--%	39.81B
BAJAJ FINSERV LTD.	25.79x	5.18x	25.64x	0.07%	33.36B
SYNCHRONY FINANCIAL	8.5x	1.99x	3.74x	1.6%	26B
SHRIRAM FINANCE LIMITED	17.45x	12.02x	23.34x	1.14%	25.94B
SOFI TECHNOLOGIES, INC.	30.47x	4.18x	12.55x	-.--%	23.53B
TATA CAPITAL LIMITED	22.97x	22.71x	-	0.23%	16.75B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.31x	18.82x	44.44x	0.16%	16.63B
Average	24.56x	10.83x	21.02x	0.48%	31.48B
Weighted average by Cap.	25.81x	10.73x	19.63x	0.51%