Valuation RDB Rasayans Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:01:00 2026-07-29 am EDT			5-day change	1st Jan Change
163.85 ^INR	+1.68%		-1.24%	-10.12%

May. 27	RDB Rasayans Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
Feb. 10	RDB Rasayans Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	989.4	1,656	1,357	2,605	2,133	2,829
Change	-	67.41%	-18.04%	91.9%	-18.12%	32.64%
Enterprise Value (EV) ¹	804.9	1,539	751.7	2,563	2,044	2,618
Change	-	91.22%	-51.16%	241.04%	-20.27%	28.08%
P/E	5.21x	7.51x	5.57x	10.8x	8.06x	8.33x
PBR	0.85x	1.2x	0.84x	1.4x	1x	1.14x
PEG	-	0.5x	0.5x	-19.09x	0.87x	0.3x
Capitalization / Revenue	1.07x	1.35x	1.24x	2.52x	1.44x	2.4x
EV / Revenue	0.87x	1.25x	0.69x	2.48x	1.38x	2.22x
EV / EBITDA	4.34x	9.11x	3.89x	15.6x	13.5x	12.2x
EV / EBIT	4.63x	9.83x	4.16x	16.8x	14.6x	12.8x
EV / FCF	-9.86x	-8.45x	2.11x	-3.69x	-15.6x	-26.7x
FCF Yield	-10.1%	-11.8%	47.3%	-27.1%	-6.43%	-3.75%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	10.73	12.45	13.76	13.68	14.94	19.17
Distribution rate	-	-	-	-	-	-
Net sales ¹	923.9	1,230	1,093	1,032	1,484	1,178
EBITDA ¹	185.4	169	193.4	164.8	151.9	215.3
EBIT ¹	174	156.5	180.5	152.3	140.4	203.8
Net income ¹	190.1	220.5	243.7	242.3	264.7	339.6
Net Debt ¹	-184.4	-117.1	-605.8	-41.47	-89.1	-211.4
Reference price ²	55.85	93.50	76.63	147.05	120.40	159.70
Nbr of stocks (in thousands)	17,715	17,715	17,715	17,715	17,715	17,715
Announcement Date	8/9/21	8/2/22	8/19/23	8/19/24	8/25/25	7/27/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RDB RASAYANS LIMITED	-	-	-	-	29.88M
BALL CORPORATION	18.98x	1.63x	10.96x	1.2%	17.81B
CROWN HOLDINGS, INC.	16.31x	1.33x	8.63x	1.16%	13.03B
AVERY DENNISON CORPORATION	17.76x	1.76x	10.78x	2.31%	12.94B
CCL INDUSTRIES INC.	18.69x	2.21x	10.55x	1.52%	11.45B
STORA ENSO OYJ	31.25x	1.12x	8.26x	2.9%	8.77B
SILGAN HOLDINGS INC.	14.33x	1.16x	7.94x	1.78%	5.07B
GREIF, INC.	15.28x	-	-	2.69%	4.33B
VISCOFAN, S.A.	16.24x	2.14x	9.33x	5.65%	2.91B
Average	18.60x	1.62x	9.49x	2.4%	8.48B
Weighted average by Cap.	19.06x	1.62x	9.83x	1.92%