Company Valuation: Regis Corporation

Data adjusted to current consolidation scope
Fiscal Period: June 2023 2025 2026 2027 2028
Market Cap 1 50.58 54.33 69.97 73.54 -
Change - - 28.79% 5.11% -
Enterprise Value (EV) 50.58 54.33 69.97 73.54 73.54
Change - - 28.79% 5.11% 0%
P/E -6.94x 0.48x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue 0.22x - 0.31x 0.33x 0.33x
EV / Revenue 0x - 0x 0.33x 0.33x
EV / EBITDA 0x - 0x 2.21x 2.12x
EV / EBIT 0x - 0x 2.85x 2.69x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -3.2 46.1 - - -
Distribution rate - - - - -
Net sales 1 233.3 - 224.5 221.5 225.2
EBITDA 1 21.01 - 32.81 33.24 34.75
EBIT 1 13.29 - 24.45 25.81 27.32
Net income -7.385 123.5 - - -
Net Debt - - - - -
Reference price 2 22.20 22.30 28.00 29.43 29.43
Nbr of stocks (in thousands) 2,278 2,436 2,499 2,499 -
Announcement Date 8/23/23 9/3/25 9/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 73.54M
18.29x3.46x11.3x1.83% 10.43B
18.56x2.65x9.86x - 5.2B
7.27x1.54x5.69x4.38% 5.22B
30.66x2.67x9.98x-.--% 3.93B
14.18x1.42x8.49x-.--% 3.15B
81.99x1x7.49x0.57% 2.18B
12.39x1.93x8.92x - 1.92B
86.75x1.13x9.57x - 1.82B
Average 33.76x 1.97x 8.91x 1.36% 3.77B
Weighted average by Cap. 25.15x 2.39x 9.32x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RGS Stock
  4. Valuation Regis Corporation