Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 263 -
Change - 23.31% -30.45% -21.31% 91.64% 6.41% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 263 263
Change - 38.72% -23.1% -21.31% 91.64% 6.41% 0%
P/E 10.7x 10.8x - -112x 38.6x 22.7x 18.8x
PBR - - - - - - -
PEG - 0.6x - - -0x 0.3x 0.9x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.02x 0.94x
EV / Revenue 0x 0x 0x 0x 0x 1.02x 0.94x
EV / EBITDA 0x 0x 0x 0x 0x 14.3x 12.4x
EV / EBIT 0x 0x 0x -0x 0x 17.8x 14.5x
EV / FCF -0x -0x 0x 0x -0x 27.2x 22.2x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.68% 4.51%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.78 0.94
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 257.6 281.3
EBITDA 1 19.38 28.65 4.655 1.539 11.27 18.4 21.19
EBIT 1 15.96 24.98 0.348 -2.463 6.464 14.8 18.09
Net income 1 17.93 22.33 0.061 -1.143 6.383 11.73 14.2
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 17.68 17.68
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,877 -
Announcement Date 7/20/22 7/19/23 7/24/24 7/23/25 7/22/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.67x - - - 263M
28.93x5.44x16.52x0.68% 183B
33.54x11.92x21.73x0.82% 121B
45.97x5.8x19.85x0.91% 107B
13.15x0.3x6.61x3.83% 105B
30.69x5x16.44x1.12% 72.84B
52.91x5.74x26.24x0.26% 62.41B
19.13x3.23x12.35x1.4% 60.23B
18.16x1.07x12.01x0.7% 60.88B
16.99x6.01x12.21x0.75% 54.56B
Average 28.21x 4.94x 16.00x 1.16% 82.71B
Weighted average by Cap. 29.46x 5.32x 16.26x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Richardson Electronics, Ltd.

Historical PBR trend

Valuation ratios - PBR - Richardson Electronics, Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Richardson Electronics, Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Richardson Electronics, Ltd.

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.