Company Valuation: Rolex Rings Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,168 54,527 47,617 34,834 30,229 52,774 - -
Change - 59.58% -12.67% -26.85% -13.22% 74.58% - -
Enterprise Value (EV) 34,168 54,527 47,617 34,834 30,229 52,774 52,774 52,774
Change - 59.58% -12.67% -26.85% -13.22% 74.58% 0% 0%
P/E - 27.5x 30.5x 20x 21.4x 25.3x 21.7x 18.8x
PBR - 7.34x 5.3x 3.25x 2.49x 3.77x 3.22x 2.79x
PEG - - -1.4x 1.7x -1.1x 0.5x 1.3x 1.2x
Capitalization / Revenue - 4.62x 3.9x 3.02x 2.64x 4.04x 3.62x 3.12x
EV / Revenue - 0x 0x 0x 0x 4.04x 3.62x 3.12x
EV / EBITDA - 0x 0x 0x 0x 18.9x 16.7x 14.2x
EV / EBIT - 0x 0x 0x 0x 22.1x 19.2x 16.2x
EV / FCF - 0x 0x - - 31x 25.1x -
FCF Yield - 3.14% 3.5% - - 3.23% 3.98% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - 7.274 5.73 6.389 5.18 7.967 9.267 10.7
Distribution rate - - - - - - - -
Net sales 1 - 11,790 12,218 11,548 11,435 13,053 14,594 16,910
EBITDA 1 - 2,607 2,620 2,406 2,302 2,789 3,156 3,720
EBIT 1 - 2,338 2,293 2,002 1,931 2,392 2,745 3,249
Net income 1 1,319 1,981 1,560 1,740 1,411 2,141 2,485 2,906
Net Debt - - - - - - - -
Reference price 2 125.46 200.22 174.85 127.91 111.00 201.17 201.17 201.17
Nbr of stocks (in thousands) 272,333 272,333 272,333 272,333 272,333 262,333 - -
Announcement Date 5/23/22 5/25/23 5/20/24 5/30/25 5/16/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.82x - - - 571M
28.71x5.13x18.74x0.91% 113B
30.65x4.8x18.3x1.74% 88.48B
31.23x3.54x20.45x0.67% 67.95B
41.57x6.5x28.65x1.85% 60.69B
30.53x6.17x18.06x-.--% 44.37B
22.85x1.96x14.14x2.06% 33.25B
23.49x4.49x15.49x2.54% 33.11B
23.06x4.24x16x0.1% 31.43B
22.3x3.23x13.91x1.05% 26.94B
Average 28.02x 4.45x 18.19x 1.21% 49.93B
Weighted average by Cap. 29.68x 4.70x 19.08x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Rolex Rings Limited

Historical PBR trend

Valuation ratios - PBR - Rolex Rings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Rolex Rings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Rolex Rings Limited

  1. Stock Market
  2. Stocks
  3. ROLEXRINGS Stock
  4. Valuation Rolex Rings Limited