Valuation Saint-Gobain

Stocks

Real-time Euronext Paris 09:14:11 2026-09-02 am EDT			5-day change	1st Jan Change
75.46 ^EUR	-1.33%		-8.31%	-13.22%

Aug. 27	Saint-Gobain Strengthens Construction Chemicals Platform in Peru and Expands Plasterboard Production Capacity in Brazil	CI
Aug. 25	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,629	23,615	33,969	42,769	42,871	37,416	-	-
Change	-	-27.62%	43.84%	25.9%	0.24%	-12.72%	-	-
Enterprise Value (EV) ¹	39,916	31,847	41,362	52,547	53,227	46,758	45,916	44,358
Change	-	-20.21%	29.88%	27.04%	1.3%	-12.15%	-1.8%	-3.39%
P/E	12.9x	7.82x	12.7x	15.1x	14.9x	12.9x	11.5x	10.4x
PBR	1.56x	1.05x	1.44x	1.69x	1.75x	1.45x	1.37x	1.26x
PEG	-	0.4x	-1.28x	1.85x	6.06x	7.58x	1x	1x
Capitalization / Revenue	0.74x	0.46x	0.71x	0.92x	0.92x	0.8x	0.78x	0.75x
EV / Revenue	0.9x	0.62x	0.86x	1.13x	1.15x	0.99x	0.96x	0.89x
EV / EBITDA	6.44x	4.47x	5.91x	7.29x	7.39x	6.46x	6.07x	5.55x
EV / EBIT	8.86x	5.97x	7.88x	9.91x	10.1x	8.99x	8.35x	7.54x
EV / FCF	13.3x	8.45x	10.3x	13x	14.2x	15.5x	14.1x	12.4x
FCF Yield	7.51%	11.8%	9.69%	7.67%	7.05%	6.47%	7.09%	8.06%
Dividend per Share ²	1.63	2	2.1	2.2	2.3	2.36	2.532	2.732
Rate of return	2.63%	4.38%	3.15%	2.57%	2.64%	3.09%	3.31%	3.57%
EPS ²	4.79	5.84	5.26	5.69	5.83	5.929	6.642	7.326
Distribution rate	34%	34.2%	39.9%	38.7%	39.5%	39.8%	38.1%	37.3%
Net sales ¹	44,160	51,197	47,944	46,571	46,483	47,034	48,033	49,957
EBITDA ¹	6,202	7,123	7,001	7,205	7,203	7,240	7,562	7,988
EBIT ¹	4,507	5,337	5,251	5,304	5,293	5,202	5,496	5,886
Net income ¹	2,521	3,003	2,669	2,844	2,883	2,960	3,279	3,589
Net Debt ¹	7,287	8,232	7,393	9,778	10,356	9,342	8,500	6,942
Reference price ²	61.87	45.65	66.66	85.70	86.96	76.48	76.48	76.48
Nbr of stocks (in thousands)	527,378	517,315	509,589	499,051	493,000	489,226	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	12.9x	0.99x	6.46x	3.09%	43.38B
ASSA ABLOY AB	22.43x	2.83x	13.86x	1.95%	40.7B
MASCO CORPORATION	15.64x	2.14x	10.72x	1.82%	13.8B
QXO, INC.	-23.42x	1.46x	16.42x	3.96%	13.36B
CARLISLE COMPANIES INCORPORATED	17.84x	2.97x	12.22x	1.38%	13.27B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.54x	4.2x	15.28x	0.96%	7.74B
AGC INC.	15.04x	0.75x	4.82x	3.59%	7.77B
SIMPSON MANUFACTURING CO., INC.	19.29x	2.89x	11.86x	0.67%	7.25B
ARMSTRONG WORLD INDUSTRIES, INC.	20.83x	4.19x	12.2x	0.83%	7.14B
BUILDERS FIRSTSOURCE, INC.	235.38x	0.77x	10.17x	-.--%	6.76B
Average	36.35x	2.32x	11.40x	1.82%	16.12B
Weighted average by Cap.	23.71x	2.12x	10.99x	2.21%