Valuation Salutica

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-17 am EDT			5-day change	1st Jan Change
0.0850 ^MYR	0.00%		0.00%	-56.41%

Jul. 17	Salutica Seeks Court Approval for Proposed Capital Reduction	MT
May. 28	Salutica Berhad Approves the Change of the Financial Year End from 30 June to 31 December 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	186.7	192.5	135.5	252	275.3	87.02
Change	-	3.09%	-29.6%	85.94%	9.24%	-68.39%
Enterprise Value (EV) ¹	139	186.5	91.25	205.1	241.1	70.35
Change	-	34.2%	-51.07%	124.8%	17.52%	-70.81%
P/E	-23.2x	-19.8x	-20.3x	-8.83x	-6.38x	-2.92x
PBR	1.32x	1.46x	0.93x	2.14x	3.68x	1.5x
PEG	-	-1x	0.5x	-0x	-0.1x	0.1x
Capitalization / Revenue	1.14x	0.85x	0.89x	3.22x	6.89x	3.4x
EV / Revenue	0.85x	0.83x	0.6x	2.62x	6.03x	2.75x
EV / EBITDA	-18.3x	-25.6x	-54.9x	-15x	-8.78x	-2.68x
EV / EBIT	-10.4x	-13.9x	-9.62x	-9.22x	-6.9x	-2.3x
EV / FCF	-6.91x	-5.97x	4.83x	23.7x	-626x	-10.1x
FCF Yield	-14.5%	-16.8%	20.7%	4.22%	-0.16%	-9.91%
Dividend per Share ²	0.018	-	-	-	-	-
Rate of return	3.71%	-	-	-	-	-
EPS ²	-0.0209	-0.0253	-0.0157	-0.0674	-0.1018	-0.0703
Distribution rate	-86%	-	-	-	-	-
Net sales ¹	163.3	225.7	152.4	78.33	39.96	25.57
EBITDA ¹	-7.585	-7.293	-1.662	-13.72	-27.45	-26.28
EBIT ¹	-13.32	-13.39	-9.487	-22.25	-34.95	-30.62
Net income ¹	-8.06	-9.724	-6.584	-28.53	-43.12	-29.76
Net Debt ¹	-47.76	-6.008	-44.27	-46.86	-34.22	-16.67
Reference price ²	0.4850	0.5000	0.3200	0.5950	0.6500	0.2050
Nbr of stocks (in thousands)	384,990	384,990	423,500	423,500	423,500	424,500
Announcement Date	10/23/20	10/27/21	10/27/22	10/26/23	10/24/24	10/24/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SALUTICA	-	-	-	-	9.67M
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.08x	10.35x	25.56x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	50.03x	8.52x	26.61x	0.96%	126.69B
Weighted average by Cap.	41.15x	8.62x	23.96x	1.07%