Valuation SAP SE Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 01:40:18 2026-07-29 am EDT			5-day change	1st Jan Change
158.19 ^EUR	-0.81%		+17.02%	-27.14%

Jul. 28	SAP SE : Jefferies reiterates its Buy rating	ZD
Jul. 28	Frankfurt Stocks Close: Further Gains Ahead of Fed Meeting	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	183,795	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-24.25%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	181,709	178,532	170,277
Change	-	-22.78%	37.51%	70.13%	-12.42%	-24.05%	-1.75%	-4.62%
P/E	28x	49.2x	45.7x	89.2x	33.2x	22.6x	19.5x	16.6x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.97x	3.71x	3.28x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.9x	1.2x	0.9x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	4.57x	4.08x	3.64x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	4.51x	3.97x	3.38x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	14.1x	12x	9.99x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	15.4x	13.1x	10.8x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	18x	15.5x	13x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	5.56%	6.44%	7.69%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.675	3.005	3.404
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.68%	1.89%	2.14%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.046	8.145	9.579
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	38%	36.9%	35.5%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,258	45,022	50,448
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,864	14,839	17,052
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,824	13,666	15,735
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,183	9,219	10,776
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-2,086	-5,262	-13,518
Reference price ²	124.90	96.39	139.48	236.30	208.35	159.24	159.24	159.24
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,154,200	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	18.63x	5.36x	9.57x	1.71%	346B
SERVICENOW, INC.	71.01x	6.92x	18.22x	-.--%	114B
CONSTELLATION SOFTWARE INC.	33.74x	3.22x	11.65x	0.2%	45.42B
STRATEGY INC	13.02x	80.85x	689.46x	-.--%	34.54B
FAIR ISAAC CORPORATION	35.09x	13.6x	22.11x	-.--%	30.99B
TOAST, INC.	36.48x	2.25x	20.58x	-.--%	18.75B
TRIMBLE, INC.	25.85x	3.7x	12.48x	-	13.61B
GUIDEWIRE SOFTWARE, INC.	91.13x	8.68x	37.21x	-.--%	13.27B
HUBSPOT, INC.	63.48x	2.78x	11.33x	-.--%	12.19B
Average	43.16x	14.15x	92.51x	0.24%	69.85B
Weighted average by Cap.	32.84x	9.93x	50.27x	0.97%