Valuation Sapmer

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 am EDT			5-day change	1st Jan Change
4.700 ^EUR	0.00%		+16.34%	-18.26%

May. 05	Sapmer SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
25-09-24	Sapmer SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	32.54	29.91	47.23	30.44	35.96	35.05
Change	-	-8.06%	57.89%	-35.56%	18.13%	-2.52%
Enterprise Value (EV) ¹	163.5	136.8	135	76.76	76.86	73.79
Change	-	-16.31%	-1.34%	-43.13%	0.12%	-3.99%
P/E Ratio	-1.33x	-3.56x	8.13x	-0.99x	-36.7x	-1.87x
PBR	0.59x	0.63x	0.88x	1.3x	0.95x	1.42x
PEG	-	0.1x	-0x	0x	0.4x	-0x
Capitalization / Revenue	0.29x	0.2x	0.29x	0.22x	0.35x	0.37x
EV / Revenue	1.45x	0.93x	0.83x	0.54x	0.75x	0.79x
EV / EBITDA	-40.5x	8.73x	3.8x	5.77x	79.1x	7.76x
EV / EBIT	-7.65x	-126x	8.38x	17.7x	89.5x	-3.48x
EV / FCF	-58x	-83x	7.33x	11.3x	-4.88x	8.16x
FCF Yield	-1.72%	-1.2%	13.6%	8.83%	-20.5%	12.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-7	-2.4	1.66	-8.791	-0.18	-3.073
Distribution rate	-	-	-	-	-	-
Net sales ¹	112.7	147.6	163.2	141.5	102.7	93.9
EBITDA ¹	-4.041	15.67	35.48	13.31	0.9717	9.513
EBIT ¹	-21.36	-1.082	16.1	4.347	0.859	-21.18
Net income ¹	-24.48	-8.385	5.814	-30.76	-0.876	-18.26
Net Debt ¹	130.9	106.9	87.74	46.32	40.9	38.74
Reference price ²	9.300	8.550	13.500	8.700	6.600	5.750
Nbr of stocks (in thousands)	3,499	3,499	3,499	3,499	5,448	6,096
Announcement Date	5/18/21	5/20/22	5/2/23	4/30/24	4/30/25	5/5/26