|
Market Closed -
Oslo Bors
11:45:00 2026-10-30 am EDT
|
5-day change | 1st Jan Change | ||
| 1.420 NOK | +0.35% |
|
+0.35% | -0.14% |
| Oct. 29 | Rieber & Søn As proposed to acquire remaining 65.67% stake in Scana ASA (OB:SCANA) for approximately NOK 420 million. | CI |
| Oct. 02 | Rieber & Søn Raises Scana Stake, Triggering Mandatory Offer | MT |
Company Valuation: Scana ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 247.3 | 585.4 | 410.7 | 933.7 | 1,326 | 656.8 |
| Change | - | 136.75% | -29.84% | 127.32% | 41.98% | -50.45% |
| Enterprise Value (EV) 1 | 280.5 | 602.6 | 972.1 | 1,421 | 1,801 | 1,074 |
| Change | - | 114.87% | 61.32% | 46.13% | 26.77% | -40.34% |
| P/E | 5.35x | 6.37x | -8.7x | 13.8x | 15.9x | -17.8x |
| PBR | 3.33x | 1.57x | 0.93x | 1.61x | 2x | 1.05x |
| PEG | - | -0.1x | 0x | -0x | 0.8x | 0x |
| Capitalization / Revenue | 0.81x | 1.92x | 0.46x | 0.58x | 0.69x | 0.41x |
| EV / Revenue | 0.92x | 1.98x | 1.1x | 0.88x | 0.94x | 0.67x |
| EV / EBITDA | 19.2x | 50.4x | -761x | 12.8x | 13.5x | 62.5x |
| EV / EBIT | 23.4x | 65.3x | -38.6x | 16.7x | 17x | -95.1x |
| EV / FCF | 14.1x | 35x | -39.9x | 19x | 569x | 10.5x |
| FCF Yield | 7.08% | 2.86% | -2.5% | 5.27% | 0.18% | 9.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.43 | 0.2338 | -0.12 | 0.15 | 0.18 | -0.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 303.4 | 304.3 | 886.8 | 1,606 | 1,924 | 1,597 |
| EBITDA 1 | 14.62 | 11.96 | -1.277 | 110.6 | 133.3 | 17.2 |
| EBIT 1 | 11.98 | 9.222 | -25.19 | 85.3 | 106.1 | -11.3 |
| Net income 1 | 50.26 | 26.76 | -44.5 | 71.6 | 83.3 | -36.3 |
| Net Debt 1 | 33.2 | 17.22 | 561.4 | 486.9 | 475.2 | 417.5 |
| Reference price 2 | 2.300 | 1.488 | 1.044 | 2.075 | 2.870 | 1.422 |
| Nbr of stocks (in thousands) | 107,505 | 393,415 | 393,415 | 449,966 | 461,886 | 461,886 |
| Announcement Date | 3/26/21 | 4/8/22 | 4/28/23 | 4/19/24 | 4/23/25 | 4/23/26 |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 71.3M | |
| 13.77x | 1.58x | 8.08x | 0.82% | 62.13B | |
| 7.43x | 1.57x | 4.18x | 8.99% | 48.61B | |
| 19.63x | 0.79x | 6.65x | 1.02% | 45.13B | |
| 14.21x | 1.58x | 9.2x | 0.85% | 35.67B | |
| 17.58x | 1.72x | 9.34x | 0.62% | 32.01B | |
| 17.92x | 2.24x | 5.63x | 3.66% | 30.87B | |
| 16.31x | 1.24x | 10.72x | 1.14% | 22.26B | |
| 11.78x | 1.09x | 6.57x | 2.52% | 22.05B | |
| 11.86x | 0.76x | 6.21x | 3.67% | 21.78B | |
| Average | 14.50x | 1.40x | 7.40x | 2.59% | 32.06B | |
| Weighted average by Cap. | 14.37x | 1.43x | 7.25x | 2.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SCANA Stock
- Valuation Scana ASA
Select your edition
All financial news and data tailored to specific country editions
