Business Segments Scatec ASA

Equities

Market Closed - Oslo Bors Other stock markets 10:45:00 2026-04-13 am EDT			5-day change	1st Jan Change
134.40 ^NOK	-0.96%		+1.13%	+26.55%

01:13pm	Scatec secondary ABO orders below NOK 125 per share risk missing, says bookrunner	RE
12:08pm	Scatec secondary ABO books covered further guidance to follow, says bookrunner	RE

Breakdown by Business Segment (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
Heavy Construction
Development & Construction	137M	1.07B	8.18B	2.29B	5.75B
Gross Profit	16M	106M	994M	441M	714M
EBITDA	-223M	-221M	672M	184M	462M
D&A	78M	137M	65M	72M	60M
Operating Income	-301M	-358M	607M	112M	402M
Electric Power By Solar Energy
Power Production	4.18B	4.52B	4.11B	4.71B	4.76B
Gross Profit	3.62B	3.67B	4.11B	5.5B	5.19B
EBITDA	2.95B	2.84B	3.22B	4.64B	4.23B
D&A	972M	1.92B	1.58B	1.42B	1.42B
Operating Income	1.98B	917M	1.63B	3.21B	2.81B
Unallocated Residual Ownerships Interests	1.2B	1.31B	3.16B	1.98B	1.57B
Gross Profit	1.19B	1.16B	1.27B	1.59B	1.21B
EBITDA	970M	933M	1.03B	1.36B	1.01B
D&A	330M	414M	323M	396M	347M
Operating Income	640M	519M	709M	964M	667M
Eliminations	-	-	-	-	-
Gross Profit	-	-	-	-	-
EBITDA	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Elimination of Equity Consolidated Entities	-2.33B	-2.8B	-2.11B	-2.01B	-2.38B
Gross Profit	-1.01B	-1.14B	-1.61B	-1.29B	-1.76B
EBITDA	-752M	-815M	-1.2B	-915M	-1.41B
D&A	-369M	-510M	-939M	-542M	-600M
Operating Income	-383M	-306M	-265M	-373M	-808M
Other Eliminations	-439M	-1.46B	-9.04B	-2.66B	-6.13B
Gross Profit	-313M	-421M	-469M	267M	-176M
EBITDA	-1M	-113M	-106M	281M	-227M
D&A	-151M	-162M	-135M	-96M	-118M
Operating Income	149M	49M	29M	378M	-108M
General Management Services
Corporate	42M	56M	50M	59M	61M
Gross Profit	42M	57M	50M	59M	61M
EBITDA	-114M	-138M	-162M	-125M	-122M
D&A	26M	29M	36M	40M	62M
Operating Income	-140M	-167M	-198M	-165M	-185M
Construction Support Services
Services	261M	312M	373M	-	-
Gross Profit	261M	312M	378M	-	-
EBITDA	75M	74M	118M	-	-
D&A	5M	6M	6M	-	-
Operating Income	70M	68M	112M	-	-

Geographical breakdown of sales (NOK)

Fiscal Period: December	2021	2022	2023	2024	2025
South Africa	1.14B	1.11B	1.07B	1.83B	1.38B
Total Assets	3.24B	4.16B	9.55B	10.11B	11.57B
Egypt	596M	644M	657M	653M	617M
Total Assets	3.07B	3.41B	3.45B	4B	7.06B
Ukraine	303M	175M	440M	539M	494M
Total Assets	2.62B	1.92B	1.99B	2.11B	2.03B
Malaysia	348M	346M	364M	374M	394M
Total Assets	2.68B	2.73B	2.57B	2.82B	2.6B
Pakistan	-	-	-	74M	177M
Total Assets	108M	375M	961M	1.23B	1.04B
Jordan	143M	158M	171M	181M	172M
Total Assets	820M	905M	866M	894M	728M
Honduras	197M	200M	232M	398M	161M
Total Assets	1.36B	1.3B	1.29B	1.29B	1.09B
Czech Republic	122M	128M	150M	129M	142M
Total Assets	330M	336M	314M	290M	266M
Botswana	-	-	-	-	50M
Total Assets	-	-	-	543M	980M
Total Assets	-	-	-	205M	912M
Other	21M	16M	26M	109M	22M
Total Assets	12M	8M	64M	203M	283M
Total Assets	-	-	-	-	-
Vietnam	70M	83M	95M	81M	16M
Total Assets	444M	454M	422M	-	-
Cameroon	-	-	58M	-	-
Total Assets	-	427M	-	-	-
Total Assets	-	-	-	-	782M
Mozambique	83M	93M	97M	-	-
Total Assets	456M	558M	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Netherlands	-	29M	10M	-	-
Total Assets	256M	160M	70M	-	-
Rwanda	20M	23M	26M	-	-
Total Assets	136M	141M	-	-	-
Germany	-	-	-	-	-
Total Assets	-	-	-	-	-
Italy	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
USA	-	-	-	-	-
Total Assets	-	-	-	-	-
Norway	-	-	-	-	-
Total Assets	348M	428M	475M	373M	438M