Company Valuation: Scope Fluidics S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 447.1 431.5 411.9 - -
Change - -3.47% -4.55% - -
Enterprise Value (EV) 1 447.1 276.7 314.8 -82.32 119.6
Change - -38.1% 13.74% -126.15% 245.25%
P/E 6.83x -9.3x -7.56x 1.03x 3.88x
PBR - 2.32x 3.81x 0.81x 1.33x
PEG - 0x -0.4x -0x -0.1x
Capitalization / Revenue - 4,315x 165x - -
EV / Revenue - 2,767x 126x - -
EV / EBITDA - -6.13x -4.82x 1.02x -2.4x
EV / EBIT - -5.85x -4.59x 0.97x -2.22x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - 96
Rate of return - - - - 73.8%
EPS 2 24 -14.64 -17.2 126.4 33.5
Distribution rate - - - - 287%
Net sales 1 - 0.1 2.5 - -
EBITDA 1 - -45.15 -65.3 -81.1 -49.8
EBIT 1 - -47.28 -68.6 -84.6 -53.9
Net income 1 65.42 -46.36 -54.4 400.5 106.1
Net Debt 1 - -154.8 -97.1 -494.2 -292.3
Reference price 2 164.00 136.20 130.00 130.00 130.00
Nbr of stocks (in thousands) 2,726 3,168 3,168 - -
Announcement Date 4/28/25 3/23/26 - - -
1PLN in Million2PLN
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.56x125.91x-4.82x-.--% 110M
-45.27x13.22x850.06x-.--% 3.94B
-18.05x9.07x-18.06x-.--% 3.9B
40.48x5.19x19.04x-.--% 3.61B
23.41x - - - 2.57B
140x - - - 2.16B
-8.1x - - - 1.71B
16.53x2.03x7.1x3.58% 1.08B
-24x5.43x33.96x-.--% 1.1B
Average 13.05x 26.81x 147.88x 0.6% 2.24B
Weighted average by Cap. 11.72x 9.33x 246.68x 0.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SCP Stock
  4. Valuation Scope Fluidics S.A.