Company Valuation: Scope Fluidics S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 447.1 431.5 406.2 - -
Change - -3.47% -5.87% - -
Enterprise Value (EV) 1 447.1 276.7 309.1 -88.03 113.9
Change - -38.1% 11.68% -128.48% 229.36%
P/E 6.83x -9.3x -7.45x 1.01x 3.83x
PBR - 2.32x 3.76x 0.8x 1.31x
PEG - 0x -0.4x -0x -0.1x
Capitalization / Revenue - 4,315x 162x - -
EV / Revenue - 2,767x 124x - -
EV / EBITDA - -6.13x -4.73x 1.09x -2.29x
EV / EBIT - -5.85x -4.51x 1.04x -2.11x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - 96
Rate of return - - - - 74.9%
EPS 2 24 -14.64 -17.2 126.4 33.5
Distribution rate - - - - 287%
Net sales 1 - 0.1 2.5 - -
EBITDA 1 - -45.15 -65.3 -81.1 -49.8
EBIT 1 - -47.28 -68.6 -84.6 -53.9
Net income 1 65.42 -46.36 -54.4 400.5 106.1
Net Debt 1 - -154.8 -97.1 -494.2 -292.3
Reference price 2 164.00 136.20 128.20 128.20 128.20
Nbr of stocks (in thousands) 2,726 3,168 3,168 - -
Announcement Date 4/28/25 3/23/26 - - -
1PLN in Million2PLN
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-7.41x122.62x-4.69x-.--% 106M
-22.27x11.34x-22.6x-.--% 4.82B
-51.4x15.07x1027.63x-.--% 4.48B
39.16x4.93x18.08x-.--% 3.49B
26.67x - - - 2.92B
162.26x - - - 2.51B
-8.35x - - - 1.77B
17.62x2.2x7.71x3.36% 1.15B
-24.26x5.69x35.63x-.--% 1.11B
Average 14.67x 26.98x 176.96x 0.56% 2.48B
Weighted average by Cap. 11.72x 10.64x 303.91x 0.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SCP Stock
  4. Valuation Scope Fluidics S.A.