Valuation Sectra AB OTC Markets

Stocks

Market Closed - OTC Markets 01:45:22 2026-03-09 pm EDT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

Aug. 19	Sectra Wins Cloud-based Education Portal Subscription Deal from Canadian College	MT
Aug. 19	Sectra delivers training portal to Canadian college	FW

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	54,294	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	10.42%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	52,547	52,011	51,344
Change	-	29.71%	36.69%	34.81%	-15.13%	10.78%	-1.02%	-1.28%
P/E	76.6x	82.9x	98.7x	102x	87.1x	82.8x	64.5x	43.9x
PBR	22.2x	24x	26.9x	29.8x	23x	20.9x	16.6x	13.7x
PEG	-	4.2x	7.1x	3.2x	254.33x	5.1x	2.3x	0.9x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	12.6x	10.7x	9.54x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	12.2x	10.3x	9.03x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	53x	41.4x	30.9x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	61.4x	47x	33.8x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	106x	58.2x	42.6x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	0.95%	1.72%	2.35%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.38	2.25
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.71%	0.84%	0.8%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.403	4.37	6.42
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%	35%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,301	5,070	5,689
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	990.8	1,256	1,659
EBIT ¹	383.4	455.7	517.8	723	710.6	856.2	1,107	1,521
Net income ¹	314.8	375	428.4	563.4	563.8	695.4	897.3	1,236
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283	-2,950
Reference price ²	124.80	161.70	219.20	296.60	255.20	281.80	281.80	281.80
Nbr of stocks (in thousands)	193,662	192,685	192,667	192,667	192,667	192,667	-	-
Announcement Date	6/3/22	6/2/23	6/5/24	6/5/25	6/5/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VEEVA SYSTEMS INC.	39.16x	9.18x	20.37x	-.--%	40.7B
PRO MEDICUS LIMITED	114.91x	62.62x	79.49x	0.46%	15.32B
SECTRA AB	82.8x	12.22x	53.03x	0.71%	5.73B
HEARTFLOW, INC.	-55.55x	15.71x	-102.89x	-	4.07B
GENERATE BIOMEDICINES, INC.	-6.86x	61.15x	-6.93x	-	2.05B
OMNICELL, INC.	36.1x	-	-	-.--%	1.62B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-145.06x	-	-	-	1.23B
ARBUTUS BIOPHARMA CORPORATION	6.4x	-	-	-	944M
ECHO IQ LIMITED	-73x	1060.37x	-98.99x	-.--%	821M
Average	-0.12x	203.54x	-9.32x	0.23%	8.05B
Weighted average by Cap.	47.13x	35.86x	26.74x	0.17%