Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 03:55:02 2026-10-30 pm EDT			5-day change	1st Jan Change
7.290 ^USD	+0.55%		-47.02%	+8.16%

Aug. 07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
Aug. 06	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	10,547	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	7.77%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	31,570	30,360	29,672
Change	-	14.7%	41.61%	-24.2%	8.91%	2.8%	-3.83%	-2.27%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	7.46x	7.54x	6.46x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.48x	1.3x	1.11x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-7.56x	0.4x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.13x	0.13x	0.12x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.4x	0.36x	0.34x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.4x	4.4x	4.28x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	5.81x	6.16x	6.16x
EV / FCF	22x	-	13.9x	8.69x	6.78x	11.8x	12.4x	16.2x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.46%	8.07%	6.17%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	1.24%	3.16%	3.98%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.056	1.045	1.22
Distribution rate	10.5%	-	-	-	28.4%	9.24%	23.9%	25.7%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,104	83,221	87,398
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,167	6,908	6,932
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,435	4,925	4,814
Net income ¹	1,610	1,220	710	769	497	1,438	1,456	1,619
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,023	19,813	19,125
Reference price ²	12.960	19.470	13.530	5.630	7.280	7.880	7.880	7.880
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	2/21/22	2/16/23	2/21/24	2/19/25	2/11/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	42.91x	1.37x	20.97x	0.81%	980B
LOBLAW COMPANIES LIMITED	26.67x	1.27x	11.1x	0.89%	56.93B
TESCO PLC	17.23x	0.6x	8.63x	2.99%	45.12B
SYSCO CORPORATION	17.17x	0.69x	12.8x	2.66%	40.78B
KROGER CO. (THE)	13.31x	0.36x	6.73x	2.26%	39.43B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.48x	0.97x	6.47x	5.14%	38.33B
WOOLWORTHS GROUP LIMITED	27.67x	0.85x	9.83x	2.67%	34.5B
AHOLD DELHAIZE N.V.	12.28x	0.47x	5.93x	3.84%	31.95B
SEVEN & I HOLDINGS CO., LTD.	16.98x	0.66x	7.55x	2.78%	30.62B
Average	21.85x	0.80x	10.00x	2.67%	144.17B
Weighted average by Cap.	37.22x	1.22x	18.01x	1.29%