Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-06			5-day change	1st Jan Change
6.920 ^CNY	-0.29%		+3.59%	-3.22%

Jun. 01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
Apr. 28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,227	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-3.22%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,227	3,227	3,227
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-3.22%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	22x	12.9x	10.3x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.1x	1.89x	1.68x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.92x	1.58x	1.4x
EV / Revenue	0x	0x	0x	0x	0x	1.92x	1.58x	1.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.5x	8.57x	6.75x
EV / FCF	-	-	-	0x	0x	22.4x	9.76x	7.97x
FCF Yield	-	-	-	6.33%	8.04%	4.47%	10.2%	12.6%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.73%	2.89%	3.61%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.920	6.920	6.920
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	21.97x	-	-	1.73%	475M
WASTE CONNECTIONS, INC.	36.16x	5.1x	15.33x	0.84%	42.59B
GFL ENVIRONMENTAL INC.	-118.24x	3.98x	13.08x	0.16%	14.64B
CASELLA WASTE SYSTEMS, INC.	630x	3.52x	15.2x	-.--%	6.12B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	18x	-	-	-	3.94B
ZHEFU HOLDING GROUP CO., LTD.	20.35x	-	-	-	4.02B
CLEANAWAY WASTE MANAGEMENT LIMITED	39.25x	1.7x	8.42x	2.83%	3.7B
SECURE WASTE INFRASTRUCTURE CORP.	27.62x	4.01x	11.45x	1.75%	3.68B
GRANDBLUE ENVIRONMENT CO., LTD.	10.25x	-	-	4.28%	3.48B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	34.83x	-	-	-	2.67B
Average	72.02x	3.66x	12.70x	1.66%	8.53B
Weighted average by Cap.	49.29x	4.50x	14.29x	0.95%