Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
6.610 ^CNY	+0.92%		-4.76%	-7.55%

Jun. 01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
Apr. 28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,082	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-7.55%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,082	3,082	3,082
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-7.55%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	21x	12.4x	9.79x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2x	1.8x	1.6x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.83x	1.51x	1.34x
EV / Revenue	0x	0x	0x	0x	0x	1.83x	1.51x	1.34x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	14.8x	8.19x	6.45x
EV / FCF	-	-	-	0x	0x	21.4x	9.32x	7.61x
FCF Yield	-	-	-	6.33%	8.04%	4.68%	10.7%	13.1%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.82%	3.03%	3.78%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.610	6.610	6.610
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	20.98x	-	-	1.82%	455M
WASTE CONNECTIONS, INC.	36.91x	5.19x	15.59x	0.83%	43.47B
GFL ENVIRONMENTAL INC.	-115.38x	3.91x	12.84x	0.12%	14.36B
CASELLA WASTE SYSTEMS, INC.	639.58x	3.54x	15.27x	-.--%	6.16B
ZHEFU HOLDING GROUP CO., LTD.	20.04x	-	-	-	3.97B
CLEANAWAY WASTE MANAGEMENT LIMITED	38.42x	1.68x	8.3x	2.89%	3.63B
SECURE WASTE INFRASTRUCTURE CORP.	27.24x	3.95x	11.25x	1.79%	3.63B
GRANDBLUE ENVIRONMENT CO., LTD.	9.86x	-	-	4.44%	3.35B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	14.96x	-	-	-	3.29B
Average	76.96x	3.65x	12.65x	1.7%	9.15B
Weighted average by Cap.	52.19x	4.55x	14.41x	0.94%