Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
6.180 ^CNY	-3.89%		-5.65%	-13.57%

Jun. 01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
Apr. 28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	2,882	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-13.57%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	2,882	2,882	2,882
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-13.57%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	20.4x	12x	9.53x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	1.95x	1.75x	1.56x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.71x	1.41x	1.25x
EV / Revenue	0x	0x	0x	0x	0x	1.71x	1.41x	1.25x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	13.9x	7.65x	6.03x
EV / FCF	-	-	-	0x	0x	20x	8.71x	7.11x
FCF Yield	-	-	-	6.33%	8.04%	5%	11.5%	14.1%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.87%	3.11%	3.89%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.430	6.430	6.430
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	20.41x	-	-	1.87%	443M
WASTE CONNECTIONS, INC.	37.67x	5.28x	15.86x	0.81%	44.29B
GFL ENVIRONMENTAL INC.	-116.02x	3.88x	12.74x	0.13%	14.32B
CASELLA WASTE SYSTEMS, INC.	639.83x	3.63x	15.68x	-.--%	6.36B
ZHEFU HOLDING GROUP CO., LTD.	18.5x	-	-	-	3.67B
CLEANAWAY WASTE MANAGEMENT LIMITED	38.59x	1.68x	8.32x	2.86%	3.67B
GRANDBLUE ENVIRONMENT CO., LTD.	10.65x	-	-	4.11%	3.63B
SECURE WASTE INFRASTRUCTURE CORP.	27.11x	3.93x	11.17x	1.8%	3.63B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	13.03x	-	-	-	2.86B
Average	76.64x	3.68x	12.75x	1.65%	9.21B
Weighted average by Cap.	53.89x	4.60x	14.61x	0.93%