Valuation Shandong High Speed Renewable Energy Group Limited

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
6.940 ^CNY	-0.29%		-0.57%	-2.94%

Jun. 01	Shandong High Speed Renewable Energy Acquires 65% Stake in Hengyang Sunde Kaitian	MT
Apr. 28	Shandong High Speed Renewable Energy Group Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,526	4,002	2,725	2,366	3,334	3,236	-	-
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-2.94%	-	-
Enterprise Value (EV)	5,526	4,002	2,725	2,366	3,334	3,236	3,236	3,236
Change	-	-27.58%	-31.91%	-13.2%	40.94%	-2.94%	0%	0%
P/E	58.9x	47.4x	291x	171x	119x	22x	13x	10.3x
PBR	4.29x	2.86x	1.97x	1.69x	2.31x	2.1x	1.89x	1.68x
PEG	-	-3.4x	-3.3x	3.4x	1x	0x	0.2x	0.4x
Capitalization / Revenue	6.68x	2.23x	1.3x	1.63x	2.3x	1.93x	1.59x	1.4x
EV / Revenue	0x	0x	0x	0x	0x	1.93x	1.59x	1.4x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	15.6x	8.6x	6.77x
EV / FCF	-	-	-	0x	0x	22.4x	9.79x	7.99x
FCF Yield	-	-	-	6.33%	8.04%	4.46%	10.2%	12.5%
Dividend per Share ²	-	-	-	-	-	0.12	0.2	0.25
Rate of return	-	-	-	-	-	1.73%	2.88%	3.6%
EPS ²	0.199	0.1714	0.02	0.03	0.06	0.315	0.535	0.675
Distribution rate	-	-	-	-	-	38.1%	37.4%	37%
Net sales ¹	826.7	1,791	2,101	1,449	1,447	1,680	2,039	2,304
EBITDA	180.4	222.4	330.2	-	-	-	-	-
EBIT ¹	86.51	105.8	29.82	1.027	61.35	208	376.5	478
Net income ¹	80.51	84.98	8.851	13.04	30.3	165	280	355
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	11.724	8.121	5.810	5.130	7.150	6.940	6.940	6.940
Nbr of stocks (in thousands)	471,330	492,792	469,042	461,113	466,296	466,296	-	-
Announcement Date	3/4/22	4/19/23	4/29/24	4/22/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHANDONG HIGH SPEED RENEWABLE ENERGY GROUP LIMITED	22.1x	-	-	1.72%	478M
WASTE CONNECTIONS, INC.	36.42x	5.13x	15.42x	0.83%	42.89B
GFL ENVIRONMENTAL INC.	-126.34x	3.77x	12.37x	0.14%	13.54B
CASELLA WASTE SYSTEMS, INC.	637.98x	3.56x	15.36x	-.--%	6.2B
BEIJING GEOENVIRON ENGINEERING & TECHNOLOGY, INC.	19.04x	-	-	-	4.17B
ZHEFU HOLDING GROUP CO., LTD.	19.19x	-	-	-	3.79B
CLEANAWAY WASTE MANAGEMENT LIMITED	38.59x	1.68x	8.32x	2.88%	3.64B
SECURE WASTE INFRASTRUCTURE CORP.	25.89x	3.8x	10.85x	1.87%	3.46B
GRANDBLUE ENVIRONMENT CO., LTD.	9.95x	-	-	4.41%	3.38B
JIANGSU HUAHONG TECHNOLOGY CO., LTD.	36.07x	-	-	-	2.77B
Average	71.89x	3.59x	12.46x	1.69%	8.43B
Weighted average by Cap.	51.41x	4.48x	14.22x	0.95%