Valuation Shenzhen Clou Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-29			5-day change	1st Jan Change
4.020 ^CNY	-1.23%		-3.13%	-47.79%

Oct. 27	Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
Aug. 26	Shenzhen Clou Electronics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,239	13,069	9,317	7,225	12,788	6,724	-	-
Change	-	58.63%	-28.71%	-22.46%	77.01%	-47.42%	-	-
Enterprise Value (EV)	8,239	13,069	9,317	7,225	12,788	6,724	6,724	6,724
Change	-	58.63%	-28.71%	-22.46%	77.01%	-47.42%	0%	0%
P/E	-12.4x	-129x	-16.5x	-15.6x	-81.8x	26.8x	10.6x	11.5x
PBR	-	20.2x	9.9x	14.5x	35.9x	11.2x	4.96x	4.67x
PEG	-	1.5x	-0x	0.9x	1.2x	-0x	0x	-1.46x
Capitalization / Revenue	-	3.69x	2.22x	1.63x	2.03x	0.82x	0.62x	0.56x
EV / Revenue	-	0x	0x	0x	0x	0.82x	0.62x	0.56x
EV / EBITDA	-	0x	-	-0x	0x	12.7x	8.11x	6.33x
EV / EBIT	-	-0x	-0x	-0x	0x	22.3x	8.19x	8.32x
EV / FCF	-	-	-	-	0x	6.42x	4.58x	-
FCF Yield	-	-	-	-	1.02%	15.6%	21.8%	-
Dividend per Share ²	-	-	-	-	-	0.12	0.15	-
Rate of return	-	-	-	-	-	2.99%	3.73%	-
EPS ²	-0.4723	-0.0719	-0.3398	-0.2793	-0.0941	0.15	0.38	0.35
Distribution rate	-	-	-	-	-	80%	39.5%	-
Net sales ¹	-	3,539	4,200	4,431	6,310	8,209	10,923	11,976
EBITDA ¹	-	259.3	-	-34.67	281.5	529	829	1,063
EBIT ¹	-	-147.8	-382.3	-452.1	128.3	301	821	808
Net income ¹	-665.2	-101.3	-528.6	-463.9	-156.2	241	635	577
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.850	9.280	5.610	4.350	7.700	4.020	4.020	4.020
Nbr of stocks (in thousands)	1,408,349	1,408,349	1,660,817	1,660,817	1,660,817	1,672,551	-	-
Announcement Date	4/26/22	4/28/23	3/21/24	3/21/25	3/20/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN CLOU ELECTRONICS CO., LTD.	27.13x	-	-	2.95%	1.02B
SIEMENS AG	24.83x	2.95x	16.11x	2.07%	231B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	11.86x	1.28x	6.07x	4.26%	160B
SCHNEIDER ELECTRIC SE	25.5x	3.32x	15.22x	1.89%	155B
EATON CORPORATION PLC	34.91x	5.18x	21.77x	1.12%	153B
DELTA ELECTRONICS, INC.	38.19x	5.07x	22.78x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.66x	4.26x	20.9x	0.91%	98.67B
JOHNSON CONTROLS INTERNATIONAL PLC	32.96x	4.07x	21.89x	1.03%	95.31B
EMERSON ELECTRIC CO.	34.21x	5.5x	19.15x	1.32%	93.55B
DELTA ELECTRONICS (THAILAND)	88.9x	10.09x	61.48x	0.34%	85.66B
Average	34.81x	4.64x	22.82x	1.72%	119.68B
Weighted average by Cap.	32.22x	4.19x	20.41x	1.78%