Valuation Shenzhen Riland Industry Group Co., Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-09-30			5-day change	1st Jan Change
13.68 ^CNY	-3.18%		+0.22%	+38.88%

Aug. 24	Shenzhen Riland Industry Group Co., Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI
May. 11	Shenzhen Riland Industry Group Co., Ltd Approves Cash Dividend for the Year 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,597	3,028	2,509	3,334	4,927	4,428
Change	-	16.61%	-17.16%	32.89%	47.79%	-10.13%
Enterprise Value (EV) ¹	1,258	1,787	1,471	2,428	3,963	3,498
Change	-	42.05%	-17.65%	65%	63.23%	-11.73%
P/E	38x	26x	29.5x	33.6x	33.2x	42.8x
PBR	1.61x	1.8x	1.37x	1.95x	2.79x	2.48x
PEG	-	0.4x	-1.1x	2.1x	0.7x	-1.4x
Capitalization / Revenue	4.67x	2.8x	2.34x	2.9x	4.86x	4.95x
EV / Revenue	2.26x	1.65x	1.37x	2.11x	3.91x	3.91x
EV / EBITDA	14.3x	15.7x	19.2x	23.5x	74.6x	46.2x
EV / EBIT	15.9x	18.1x	24.7x	28.5x	122x	65.2x
EV / FCF	30.7x	-154x	-10.7x	-23x	167x	78.6x
FCF Yield	3.26%	-0.65%	-9.32%	-4.34%	0.6%	1.27%
Dividend per Share ²	0.15	0.2	0.15	0.2	0.2	0.2
Rate of return	2.63%	2.96%	2.68%	2.7%	1.82%	2.03%
EPS ²	0.15	0.26	0.19	0.22	0.33	0.23
Distribution rate	100%	76.9%	78.9%	90.9%	60.6%	87%
Net sales ¹	555.6	1,083	1,073	1,150	1,015	894.2
EBITDA ¹	87.82	113.8	76.64	103.2	53.15	75.68
EBIT ¹	79.05	98.82	59.51	85.14	32.38	53.69
Net income ¹	66.88	116.9	83.56	100.6	150.3	104.4
Net Debt ¹	-1,339	-1,242	-1,037	-906	-964.1	-929.8
Reference price ²	5.70	6.76	5.60	7.40	10.96	9.85
Nbr of stocks (in thousands)	455,608	447,982	447,982	450,521	449,555	449,555
Announcement Date	4/5/21	3/28/22	4/17/23	4/8/24	4/21/25	4/13/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHENZHEN RILAND INDUSTRY GROUP CO., LTD	-	-	-	-	947M
PARKER-HANNIFIN CORPORATION	31.02x	5.4x	19.55x	0.83%	122B
ATLAS COPCO AB	34.67x	5.45x	20.65x	1.55%	96.9B
KEYSIGHT TECHNOLOGIES, INC.	42.25x	8.56x	25.06x	-.--%	61.4B
W.W. GRAINGER, INC.	26.92x	3.08x	17.81x	0.77%	58.81B
FASTENAL COMPANY	39.58x	6.16x	27.17x	1.96%	57.33B
FANUC CORPORATION	26.77x	4.92x	17.21x	2.25%	34.98B
INGERSOLL RAND INC.	30.18x	4.03x	15.22x	0.11%	29.67B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.39x	1.74x	12.55x	2.3%	29.67B
SMC CORPORATION	20.22x	3.48x	11.13x	1.51%	28.14B
Average	30.22x	4.76x	18.48x	1.25%	52.02B
Weighted average by Cap.	31.98x	5.18x	19.79x	1.16%