Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-10 am EDT			5-day change	1st Jan Change
3,930.00 ^JPY	-0.76%		+2.61%	+3.75%

Aug. 19	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
Aug. 06	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	257,961	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	-0.51%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	257,961	257,961	257,961
Change	-	140.29%	24.7%	10.29%	239.7%	4.61%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	17x	12.9x	8.98x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.72x	2.96x	2.27x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.37x	2.03x	1.68x
EV / Revenue	0x	0x	0x	0x	0x	2.37x	2.03x	1.68x
EV / EBITDA	0x	0x	-	0x	0x	9.23x	6.71x	5.11x
EV / EBIT	0x	0x	0x	0x	0x	12.5x	9.47x	6.56x
EV / FCF	0x	0x	0x	0x	-0x	118x	22.5x	11.3x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.85%	4.44%	8.81%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.3%	3.05%	5.65%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,773	126,965	153,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	3,930.00	3,930.00	3,930.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22	5/11/23	5/9/24	5/14/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	17.12x	-	-	2.29%	1.69B
APPLIED MATERIALS, INC.	35.55x	10.8x	31.2x	0.42%	372B
NAURA TECHNOLOGY GROUP CO., LTD.	62.97x	9.23x	48.91x	0.14%	69.91B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	62.5x	18.32x	80.3x	0.13%	47.53B
ASM INTERNATIONAL N.V.	36.25x	9.52x	24.71x	0.48%	47.71B
DISCO CORPORATION	30.86x	9.74x	20.42x	1.28%	37.85B
PIOTECH INC.	68.86x	20.74x	78.83x	0.15%	27.22B
GLOBALFOUNDRIES INC.	35.14x	3.3x	10x	0.44%	25.22B
ACM RESEARCH (SHANGHAI), INC.	76.37x	14.9x	72.12x	0.33%	19.87B
BE SEMICONDUCTOR INDUSTRIES N.V.	43.91x	15x	32.67x	1.89%	17.75B
Average	46.95x	12.39x	44.35x	0.75%	66.68B
Weighted average by Cap.	42.87x	11.38x	37.90x	0.45%