Valuation Shibaura Mechatronics Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-18 am EDT			5-day change	1st Jan Change
3,790.00 ^JPY	+5.42%		0.00%	+0.05%

Aug. 19	Jefferies Adjusts Shibaura Mechatronics to 6,500 Yen From 6,200 Yen, Keeps at Buy	MT
Aug. 06	Shibaura Mechatronics Corporation Provides Consolidated Earnings Guidance for Full Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	38,082	71,172	84,274	92,333	259,277	248,772	-	-
Change	-	86.89%	18.41%	9.56%	180.81%	-4.05%	-	-
Enterprise Value (EV)	21,967	52,783	65,821	72,591	246,587	248,772	248,772	248,772
Change	-	140.29%	24.7%	10.29%	239.7%	0.89%	0%	0%
P/E	12.8x	7.74x	9.62x	8.94x	23.2x	16.4x	12.4x	8.66x
PBR	1.55x	2.16x	2.17x	1.95x	4.66x	3.59x	2.86x	2.19x
PEG	-	0x	-2.43x	0.5x	2.87x	0.5x	0.4x	0.2x
Capitalization / Revenue	0.77x	1.17x	1.25x	1.14x	2.95x	2.29x	1.96x	1.62x
EV / Revenue	0x	0x	0x	0x	0x	2.29x	1.96x	1.62x
EV / EBITDA	0x	0x	-	0x	0x	8.9x	6.47x	4.93x
EV / EBIT	0x	0x	0x	0x	0x	12x	9.13x	6.33x
EV / FCF	0x	0x	0x	0x	-0x	114x	21.7x	10.9x
FCF Yield	20.5%	2.58%	0.78%	4.41%	-1.01%	0.88%	4.61%	9.14%
Dividend per Share ²	15.33	37.33	40	55.6	60	90.5	120	222
Rate of return	2.67%	3.48%	3.12%	3.95%	1.52%	2.39%	3.17%	5.86%
EPS ²	45.03	138.8	133.3	157.6	170.3	231.3	304.6	437.6
Distribution rate	34.1%	26.9%	30%	35.3%	35.2%	39.1%	39.4%	50.7%
Net sales ¹	49,272	61,001	67,556	80,915	88,039	108,773	126,965	153,622
EBITDA ¹	6,942	12,734	-	16,806	18,588	27,961	38,453	50,478
EBIT ¹	5,050	10,906	11,687	14,135	15,262	20,692	27,250	39,316
Net income ¹	2,983	9,198	8,793	10,328	11,173	15,175	19,994	28,716
Net Debt	-16,115	-18,389	-18,453	-19,742	-12,690	-	-	-
Reference price ²	574.67	1,073.33	1,282.00	1,408.00	3,950.00	3,790.00	3,790.00	3,790.00
Nbr of stocks (in thousands)	66,268	66,310	65,736	65,577	65,640	65,639	-	-
Announcement Date	5/12/22	5/11/23	5/9/24	5/14/25	5/13/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIBAURA MECHATRONICS CORPORATION	16.39x	-	-	2.39%	1.58B
APPLIED MATERIALS, INC.	33.72x	10.23x	29.55x	0.44%	353B
NAURA TECHNOLOGY GROUP CO., LTD.	66.63x	9.82x	52.6x	0.13%	74.34B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	65.32x	19.43x	85.14x	0.12%	50.45B
ASM INTERNATIONAL N.V.	35.19x	9.23x	23.96x	0.5%	45.71B
DISCO CORPORATION	30.16x	9.51x	19.94x	1.31%	36.22B
PIOTECH INC.	78.56x	23.75x	90.27x	0.13%	31.1B
GLOBALFOUNDRIES INC.	36.55x	3.44x	10.47x	0.42%	26.24B
ACM RESEARCH (SHANGHAI), INC.	80.86x	15.8x	76.46x	0.31%	21.06B
HWATSING TECHNOLOGY CO., LTD.	78.41x	20.87x	74.07x	0.17%	19.47B
Average	52.18x	13.56x	51.38x	0.59%	65.9B
Weighted average by Cap.	44.77x	11.64x	40.44x	0.41%