Company Valuation: Shyama Computronics and Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 16.4 16.4 39.45 54.15 37.74 30.19
Change - 0% 140.49% 37.24% -30.3% -20%
Enterprise Value (EV) 1 17.29 17.04 41.97 53.84 37.62 30.1
Change - -1.46% 146.26% 28.29% -30.12% -20%
P/E 20.4x 40.8x 37.1x 48.9x 27x 27.3x
PBR 0.17x 0.17x 0.4x 0.54x 0.37x 0.29x
PEG - -0.8x 0x 12.08x 1x -1.3x
Capitalization / Revenue 5.07x 5.16x 3.46x 14.1x 8.74x 10.8x
EV / Revenue 5.35x 5.36x 3.68x 14x 8.71x 10.8x
EV / EBITDA - - - - - -
EV / EBIT 15.1x 26.5x 4.95x 35.6x 21.6x 56.6x
EV / FCF 21.2x 15.7x -2.27x -30.1x -26.3x -37.8x
FCF Yield 4.72% 6.36% -44% -3.32% -3.81% -2.64%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.08 0.04 0.1057 0.11 0.1387 0.11
Distribution rate - - - - - -
Net sales 1 3.234 3.178 11.42 3.85 4.317 2.793
EBITDA - - - - - -
EBIT 1 1.142 0.6439 8.48 1.514 1.742 0.5318
Net income 1 0.7905 0.3889 1.063 1.099 1.439 1.14
Net Debt 1 0.8884 0.6358 2.513 -0.3087 -0.1216 -0.0958
Reference price 2 1.630 1.630 3.920 5.380 3.750 3.000
Nbr of stocks (in thousands) 10,064 10,064 10,064 10,064 10,064 10,064
Announcement Date 9/7/21 12/3/22 9/7/23 8/31/24 8/23/25 9/1/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 381K
24.51x4x13.92x2.74% 234B
20.85x4.43x10.87x0.79% 179B
17.09x1.94x10x2.74% 148B
-541.28x36.72x151.05x-.--% 110B
-115.61x15.85x87.21x-.--% 103B
15.7x2.82x10.9x5.12% 92.38B
23.62x6.13x15.05x2.37% 70.6B
14.98x2.17x9.24x5.14% 49.04B
18.63x2.45x11.35x4.56% 39.56B
Average -57.95x 8.50x 35.51x 2.61% 102B
Weighted average by Cap. -53.29x 8.36x 34.31x 2.21%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shyama Computronics and Services Limited

Historical PBR trend

Valuation ratios - PBR - Shyama Computronics and Services Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shyama Computronics and Services Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shyama Computronics and Services Limited

  1. Stock Market
  2. Stocks
  3. SHYAMAINFO Stock
  4. Valuation Shyama Computronics and Services Limited