Company Valuation: Signet Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 473.9 889 1,119 986.1 1,818 1,369
Change - 87.58% 25.83% -11.84% 84.33% -24.71%
Enterprise Value (EV) 1 2,808 3,759 4,187 4,062 5,170 5,239
Change - 33.89% 11.36% -2.97% 27.29% 1.32%
P/E 4.15x 6.55x 14.2x 7.77x 12.1x 8.96x
PBR 0.27x 0.47x 0.57x 0.48x 0.83x 0.58x
PEG - 0.3x -0.3x 0.1x 0.6x 7.18x
Capitalization / Revenue 0.05x 0.11x 0.13x 0.1x 0.15x 0.12x
EV / Revenue 0.32x 0.45x 0.48x 0.4x 0.43x 0.44x
EV / EBITDA 4.13x 6.03x 6.79x 5.81x 6.15x 5.96x
EV / EBIT 4.67x 6.9x 7.88x 6.67x 6.95x 6.67x
EV / FCF -16.6x -6.59x -23.9x 61.1x -15x -11.5x
FCF Yield -6.04% -15.2% -4.19% 1.64% -6.69% -8.72%
Dividend per Share 2 0.5 0.5 0.5 0.5 0.5 0.5
Rate of return 3.11% 1.66% 1.32% 1.49% 0.81% 1.08%
EPS 2 3.88 4.61 2.675 4.309 5.124 5.188
Distribution rate 12.9% 10.8% 18.7% 11.6% 9.76% 9.64%
Net sales 1 8,828 8,270 8,773 10,177 12,130 11,791
EBITDA 1 679.6 623.4 616.6 698.8 840.6 878.9
EBIT 1 601.4 544.7 531 608.6 743.6 785.9
Net income 1 117.9 139.5 82.44 130.5 154.5 156.4
Net Debt 1 2,334 2,870 3,068 3,076 3,353 3,870
Reference price 2 16.10 30.20 38.00 33.50 61.75 46.49
Nbr of stocks (in thousands) 29,437 29,437 29,437 29,437 29,437 29,437
Announcement Date 9/2/20 9/6/21 9/7/22 9/7/23 7/9/24 9/6/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.05M
27.25x4.24x13.69x2.11% 125B
33.74x1.19x7.35x6.85% 39.62B
12.64x1.22x6.94x2.42% 34.53B
14.54x4.35x30.03x2.71% 39.17B
10.53x3.1x7.68x4.2% 25.08B
6.68x0.87x5.41x4.44% 20.04B
16.61x - - - 18.72B
17.41x0.76x6.12x1.25% 17.52B
10.38x0.91x8x3.38% 17.42B
Average 16.64x 2.08x 10.65x 3.42% 33.71B
Weighted average by Cap. 20.60x 2.87x 12.46x 3.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SIGIND Stock
  4. Valuation Signet Industries Limited