|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.85 CNY | +1.73% |
|
+9.01% | +42.03% |
Company Valuation: Smarter Microelectronics (Guangzhou) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,872 | 4,566 | 5,210 | 7,399 | - | - |
| Change | - | -48.53% | 14.1% | 42.03% | - | - |
| Enterprise Value (EV) | 8,872 | 4,566 | 5,210 | 7,399 | 7,399 | 7,399 |
| Change | - | -48.53% | 14.1% | 42.03% | 0% | 0% |
| P/E | -20.7x | -10.3x | -22.8x | -70.8x | -195x | 223x |
| PBR | 4.08x | 2.53x | 3.17x | 4.74x | 4.85x | 4.75x |
| PEG | -0.9x | -4.84x | 0.5x | 1.3x | 3.1x | -1x |
| Capitalization / Revenue | 16.1x | 8.71x | 6.42x | 7.43x | 5.53x | 4.31x |
| EV / Revenue | 0x | 0x | 0x | 7.43x | 5.53x | 4.31x |
| EV / EBITDA | -0x | -0x | -0x | -123x | 573x | 67x |
| EV / EBIT | -0x | -0x | -0x | -67.4x | -179x | 196x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.94 | -0.96 | -0.49 | -0.22 | -0.08 | 0.07 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 552 | 524 | 811.3 | 996.4 | 1,338 | 1,717 |
| EBITDA 1 | -363.2 | -340.1 | -256.1 | -60.05 | 12.91 | 110.5 |
| EBIT 1 | -404.9 | -380.4 | -226.9 | -109.7 | -41.33 | 37.84 |
| Net income 1 | -405.4 | -439.9 | -226.7 | -104.6 | -39.64 | 34.07 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 19.49 | 9.91 | 11.16 | 15.58 | 15.58 | 15.58 |
| Nbr of stocks (in thousands) | 455,204 | 460,763 | 466,844 | 466,844 | - | - |
| Announcement Date | 2/23/24 | 2/27/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -70.82x | - | - | - | 1.07B | ||
| 62.11x | 9.86x | 50.7x | 1.28% | 205B | ||
| 73.91x | 9.48x | 18.18x | -.--% | 100B | ||
| 55.44x | 11.31x | 42.06x | 0.84% | 61.21B | ||
| 58.67x | - | - | 0.17% | 60.22B | ||
| 59.23x | 7.9x | 31.62x | 0.69% | 45.44B | ||
| 58.49x | 9.74x | 39.63x | 0.76% | 44.13B | ||
| 8122.22x | 76.97x | 2438.86x | - | 43.05B | ||
| 30.91x | 8.04x | 23.27x | 1.09% | 41.41B | ||
| 38.88x | 8.9x | 28.91x | 0.52% | 36.49B | ||
| Average | 848.90x | 17.78x | 334.15x | 0.67% | 63.89B | |
| Weighted average by Cap. | 602.03x | 14.60x | 216.42x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688512 Stock
- Valuation Smarter Microelectronics (Guangzhou) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















