Company Valuation: Soiltech ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 364.9 637.7 776.9 776.9 -
Change - 74.75% 21.83% 0% -
Enterprise Value (EV) 1 364.9 796.7 859.5 1,077 1,052
Change - 118.31% 7.88% 14.57% -2.33%
P/E 13.4x 81.1x 23.4x 18.4x 13.3x
PBR - 2.83x 2.99x 2.68x 2.23x
PEG - -1.1x 0x 0.4x 0.3x
Capitalization / Revenue - 2.33x 1.94x 1.59x 1.33x
EV / Revenue - 2.91x 2.14x 2.21x 1.8x
EV / EBITDA - 12.6x 8.96x 8.83x 6.73x
EV / EBIT - 19.8x 14.4x 14.1x 10.6x
EV / FCF - 2,177x 59.2x -11.1x -117x
FCF Yield - 0.05% 1.69% -9% -0.86%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.44 0.95 3.8 4.832 6.68
Distribution rate - - - - -
Net sales 1 - 274 401 487.5 586
EBITDA 1 - 63 95.89 122 156.3
EBIT 1 - 40.27 59.69 76.49 99.72
Net income 1 27.41 7.494 32.04 45.26 63.46
Net Debt 1 - 159 82.56 300.3 275.2
Reference price 2 46.00 77.00 89.00 89.00 89.00
Nbr of stocks (in thousands) 7,933 8,282 8,729 8,729 -
Announcement Date 2/28/24 4/3/25 4/24/26 - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
27.2x2.33x10.65x - 81.21M
23.4x8.09x14.2x2.47% 28.31B
13.98x5.19x8.77x3.54% 16.29B
15.84x7.82x13.07x3.64% 15.13B
19.81x6.85x13.77x3.97% 13.23B
19.24x8.58x15.03x3.3% 12.14B
10.43x2.88x5.48x6.23% 6.57B
14.45x5.15x10.75x5.78% 4.17B
14.73x3.27x8.41x3.8% 3.44B
23.03x - - 2.46% 3.38B
Average 18.21x 5.57x 11.13x 3.91% 10.27B
Weighted average by Cap. 18.35x 6.83x 12.26x 3.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Soiltech ASA

Historical PBR trend

Valuation ratios - PBR - Soiltech ASA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Soiltech ASA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Soiltech ASA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Soiltech ASA
  1. Stock Market
  2. Stocks
  3. STECH Stock
  4. Valuation Soiltech ASA