Valuation SpaceX (Space Exploration Technologies) Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-28			5-day change	1st Jan Change
3.380 ^THB	+1.81%		+3.05%	-

07:25pm	Putin Calls Musk "Truly a Genius" as Russia Seeks Own Satellite Internet Network	MT
Oct. 28	Global stocks hold steady ahead of Fed decision, earnings from AI stalwarts	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2026	2027	2028
Market Cap ¹	1,972,378	-	-
Change	-	-	-
Enterprise Value (EV) ¹	1,956,222	2,100,342	2,180,346
Change	-	7.37%	3.81%
P/E	569x	36.6x	14.8x
PBR	8.3x	6.67x	4.16x
PEG	-6x	0x	0x
Capitalization / Revenue	40.3x	10.9x	5.87x
EV / Revenue	40x	11.6x	6.49x
EV / EBITDA	79.8x	18.6x	9.6x
EV / EBIT	369x	38.5x	17.6x
EV / FCF	-35.1x	-14.6x	-34.9x
FCF Yield	-2.85%	-6.83%	-2.87%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	0.2553	3.967	9.788
Distribution rate	-	-	-
Net sales ¹	48,933	180,372	335,732
EBITDA ¹	24,514	112,667	227,144
EBIT ¹	5,296	54,487	124,106
Net income ¹	3,644	53,203	125,135
Net Debt ¹	-16,156	127,964	207,968
Reference price ²	145.23	145.23	145.23
Nbr of stocks (in thousands)	13,581,064	-	-
Announcement Date	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	700.68x	41.01x	82.35x	-	2,018B
T-MOBILE US, INC.	13.4x	2.54x	6.42x	2.83%	158B
SOFTBANK GROUP CORP.	33.84x	5.43x	22.55x	0.25%	161B
AT&T INC.	10.45x	2.22x	5.99x	5.3%	141B
BHARTI AIRTEL LIMITED	30.82x	5.58x	9.78x	1.68%	130B
COMCAST CORPORATION	7.43x	1.32x	4.78x	6.05%	77.55B
SOFTBANK CORP.	18.41x	2.13x	8.08x	3.79%	70.86B
KDDI CORPORATION	14.24x	2.34x	7.65x	2.95%	68.74B
VODAFONE GROUP PLC	13.27x	1.42x	4.81x	3.42%	36.43B
Average	93.62x	7.11x	16.93x	3.28%	317.93B
Weighted average by Cap.	499.86x	29.90x	61.01x	2.98%