Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 2,032,394 - -
Change - - -
Enterprise Value (EV) 1 1,985,136 2,075,245 2,167,526
Change - 4.54% 4.45%
P/E 1,211x 84x 35.1x
PBR 9.05x 8.99x 6.74x
PEG -12x 0x 0x
Capitalization / Revenue 45.5x 19.2x 11x
EV / Revenue 44.5x 19.6x 11.7x
EV / EBITDA 90.9x 32.7x 17.1x
EV / EBIT 385x 77.7x 32.2x
EV / FCF -37.8x -18.4x -24.7x
FCF Yield -2.65% -5.43% -4.05%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 44,629 105,892 185,491
EBITDA 1 21,849 63,482 126,912
EBIT 1 5,159 26,724 67,366
Net income 1 1,441 26,097 58,177
Net Debt 1 -47,258 42,850 135,131
Reference price 2 149.74 149.74 149.74
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1138.43x41.73x85.25x - 1,910B
17.11x3.01x7.61x2.21% 201B
26.18x5.9x27.54x0.22% 177B
11.07x2.5x6.72x4.28% 178B
15.06x2.41x7.99x2.82% 71.66B
12.78x1.43x4.86x3.47% 37.13B
19.56x5.37x9.83x4.86% 31.3B
8.16x0.28x1.16x8.06% 21.73B
12.77x3.24x7.29x7.22% 19.87B
Average 140.12x 7.32x 17.58x 4.14% 294.12B
Weighted average by Cap. 826.12x 31.08x 64.84x 2.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. UXSD Stock
  5. Valuation SpaceX (Space Exploration Technologies)