Company Valuation: Springvest Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 - 21.39 23.51 44.29 38.22 46.75 - -
Change - - 9.91% 88.39% -13.71% 22.31% - -
Enterprise Value (EV) - 21.39 21.88 40.84 36.51 46.75 46.75 46.75
Change - - 2.28% 86.66% -10.6% 28.04% 0% 0%
P/E 163x 35.4x 70.3x 28.4x 42.9x 75.5x 63.8x 63.8x
PBR - - 1.17x 2.02x 1.7x - - -
PEG - 0x -1.5x 0x -1x -2.4x 3.5x -
Capitalization / Revenue - 5.68x 6.26x 6.45x 6.53x 7.53x 7.13x 6.85x
EV / Revenue - 0x 0x 0x 0x 7.53x 7.13x 6.85x
EV / EBITDA - 0x 0x 0x 0x 58.4x 51.9x 46.7x
EV / EBIT - 0x 0x 0x 0x 58.4x 51.9x 48.7x
EV / FCF - - - 0x - 77.9x 66.8x 66.8x
FCF Yield - - - 4.42% - 1.28% 1.5% 1.5%
Dividend per Share 2 - - 0.1 0.45 0.2 0.16 0.18 0.18
Rate of return - - 2.37% 5.66% 2.92% 1.93% 2.17% 2.17%
EPS 2 0.05 0.11 0.06 0.28 0.16 0.11 0.13 0.13
Distribution rate - - 167% 161% 125% 145% 138% 138%
Net sales 1 - 3.763 3.758 6.866 5.851 6.21 6.56 6.82
EBITDA 1 - 0.8001 0.5654 2.041 1.208 0.8 0.9 1
EBIT 1 - 0.768 0.5543 2.033 1.199 0.8 0.9 0.96
Net income 1 0.2957 0.5902 0.3621 1.628 0.9338 0.6 0.7 0.8
Net Debt - - -1.632 -3.453 -1.709 - - -
Reference price 2 8.140 3.890 4.220 7.950 6.860 8.300 8.300 8.300
Nbr of stocks (in thousands) - 5,499 5,571 5,571 5,571 5,632 - -
Announcement Date 3/2/22 2/28/23 2/29/24 2/13/25 2/11/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
75.45x - - 1.93% 52.59M
21.54x5.89x12.69x2.02% 175B
13.63x3.36x - 2.6% 147B
15.37x7.13x - 1.61% 96.43B
17.93x6.3x11.5x4.79% 85.28B
23.12x - - 0.91% 77.39B
21.29x11.22x18.33x4.43% 72.31B
12.32x4.76x - 2.12% 45.21B
11.03x1.63x5.06x1.34% 44.24B
Average 23.52x 5.75x 11.90x 2.42% 82.62B
Weighted average by Cap. 17.72x 5.78x 12.61x 2.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Springvest Oyj

Historical PBR trend

Valuation ratios - PBR - Springvest Oyj

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Springvest Oyj

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Springvest Oyj


Year-on-year evolution of the Yield

Valuation ratios - Yield - Springvest Oyj
  1. Stock Market
  2. Stocks
  3. SPRING Stock
  4. Valuation Springvest Oyj