Valuation Springvest Oyj

Stocks

Market Closed - Nasdaq Helsinki 12:00:00 2026-11-06 pm EST			5-day change	1st Jan Change
8.060 ^EUR	+0.50%		-0.25%	+17.49%

Oct. 25	Volare Ltd. announced that it has received ?7.1 million in funding from MAKI Ventures Oy, Springvest Oyj and other investors	CI
Oct. 11	Desentum Oy announced that it has received ?28 million in funding from Springvest Oyj	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	-	21.39	23.51	44.29	38.22	45.39	-	-
Change	-	-	9.91%	88.39%	-13.71%	18.78%	-	-
Enterprise Value (EV) ¹	-	21.39	21.88	40.84	36.51	43.99	43.99	43.59
Change	-	-	2.28%	86.66%	-10.6%	20.5%	0%	-0.91%
P/E	163x	35.4x	70.3x	28.4x	42.9x	84.8x	64.5x	55.6x
PBR	-	-	1.17x	2.02x	1.7x	-	-	-
PEG	-	0x	-1.5x	0x	-1x	-2.1x	2x	3.5x
Capitalization / Revenue	-	5.68x	6.26x	6.45x	6.53x	7.69x	7.12x	6.67x
EV / Revenue	-	5.68x	5.82x	5.95x	6.24x	7.45x	6.9x	6.4x
EV / EBITDA	-	26.7x	38.7x	20x	30.2x	62.8x	48.9x	39.6x
EV / EBIT	-	27.9x	39.5x	20.1x	30.5x	62.8x	48.9x	40.4x
EV / FCF	-	-	-	20.9x	-	80x	62.8x	54.5x
FCF Yield	-	-	-	4.79%	-	1.25%	1.59%	1.84%
Dividend per Share ²	-	-	0.1	0.45	0.2	0.13	0.14	0.14
Rate of return	-	-	2.37%	5.66%	2.92%	1.61%	1.74%	1.74%
EPS ²	0.05	0.11	0.06	0.28	0.16	0.095	0.125	0.145
Distribution rate	-	-	167%	161%	125%	137%	112%	96.6%
Net sales ¹	-	3.763	3.758	6.866	5.851	5.905	6.38	6.81
EBITDA ¹	-	0.8001	0.5654	2.041	1.208	0.7	0.9	1.1
EBIT ¹	-	0.768	0.5543	2.033	1.199	0.7	0.9	1.08
Net income ¹	0.2957	0.5902	0.3621	1.628	0.9338	0.55	0.7	0.85
Net Debt ¹	-	-	-1.632	-3.453	-1.709	-1.4	-1.4	-1.8
Reference price ²	8.140	3.890	4.220	7.950	6.860	8.060	8.060	8.060
Nbr of stocks (in thousands)	-	5,499	5,571	5,571	5,571	5,632	-	-
Announcement Date	3/2/22	2/28/23	2/29/24	2/13/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPRINGVEST OYJ	84.42x	7.41x	62.53x	1.62%	50.69M
BLACKROCK, INC.	22.23x	6.06x	13.09x	1.96%	181B
UBS GROUP AG	14.04x	3.38x	-	2.56%	150B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.8x	7.24x	-	1.57%	99.25B
BLACKSTONE INC.	20.1x	7.16x	12.76x	4.25%	95.82B
KKR & CO. INC.	20.14x	10.35x	17.67x	0.8%	88.24B
BROOKFIELD ASSET MANAGEMENT LTD.	24.83x	13.02x	21.42x	3.81%	84.03B
APOLLO GLOBAL MANAGEMENT, INC.	14.04x	11x	8.42x	1.91%	69.27B
STATE STREET CORPORATION	12.29x	4.74x	-	2.12%	44.96B
Average	25.32x	7.82x	22.65x	2.29%	90.25B
Weighted average by Cap.	18.48x	7.37x	14.54x	2.36%