|
Market Closed -
Toronto S.E.
04:16:14 2026-08-19 pm EDT
|
5-day change | 1st Jan Change | ||
| 166.78 CAD | +2.13% |
|
+1.78% | +24.06% |
| Aug. 17 | Max Power Mining Rises to a Record After Eric Sprott Raises Stake to 19.5% | MT |
| Aug. 05 | Sprott Inc., Q2 2026 Earnings Call, Aug 05, 2026 |
Company Valuation: Sprott Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,420 | 1,127 | 1,130 | 1,539 | 3,467 | 4,292 | - | - |
| Change | - | -20.58% | 0.24% | 36.21% | 125.23% | 23.8% | - | - |
| Enterprise Value (EV) 1 | 1,420 | 1,127 | 1,130 | 1,539 | 3,297 | 3,938 | 3,795 | 3,638 |
| Change | - | -20.58% | 0.24% | 36.21% | 114.19% | 19.44% | -3.61% | -4.14% |
| P/E | - | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 5.7x | 4.99x | 6x | 9.4x | 8.77x | 9.39x | 7.55x |
| EV / Revenue | - | 5.7x | 4.99x | 6x | 8.94x | 8.04x | 8.3x | 6.4x |
| EV / EBITDA | 17.4x | 11.7x | 11.6x | 12.6x | 19.9x | 14.3x | 13.8x | 10.9x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | 25.1x | 17.8x | 15.7x | 13.8x |
| FCF Yield | - | - | - | - | 3.98% | 5.62% | 6.35% | 7.24% |
| Dividend per Share 2 | 1.274 | 1.362 | 1.351 | 1.578 | 1.916 | 2.297 | 2.496 | 2.826 |
| Rate of return | 2.23% | 3.02% | 3.01% | 2.61% | 1.43% | 1.38% | 1.5% | 1.69% |
| EPS 2 | - | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 197.7 | 226.6 | 256.3 | 368.7 | 489.5 | 457.1 | 568.7 |
| EBITDA 1 | 81.63 | 96.69 | 97.15 | 122.2 | 166 | 276 | 275.4 | 334.9 |
| EBIT | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net Debt 1 | - | - | - | - | -169.9 | -354 | -496.3 | -653.3 |
| Reference price 2 | 57.08 | 45.04 | 44.88 | 60.57 | 134.44 | 166.78 | 166.78 | 166.78 |
| Nbr of stocks (in thousands) | 24,869 | 25,031 | 25,179 | 25,412 | 25,786 | 25,733 | - | - |
| Announcement Date | 2/25/22 | 2/24/23 | 2/21/24 | 2/26/25 | 2/19/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 8.04x | 14.27x | 1.38% | 3.11B | |
| 21.47x | 6.02x | 12.91x | 1.98% | 179B | |
| 14.98x | 3.62x | - | 2.37% | 164B | |
| 17.34x | 7.62x | - | 1.44% | 108B | |
| 25.53x | 13.38x | 22.96x | 3.82% | 84.04B | |
| 13.89x | 5.31x | - | 1.89% | 51.04B | |
| 12.42x | 1.89x | 5.81x | 1.19% | 49.45B | |
| 5.59x | 5.51x | 4.04x | 3.35% | 38.46B | |
| 14.55x | 5.29x | 16.5x | 1.81% | 33.92B | |
| Average | 15.72x | 6.30x | 12.75x | 2.14% | 79.09B | |
| Weighted average by Cap. | 17.45x | 6.19x | 13.62x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SII Stock
- Valuation Sprott Inc.
Select your edition
All financial news and data tailored to specific country editions
